Quarterly report · Q1
6036.TEDINET S100PKZT
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥798m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥808m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥807m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥556m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.58 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.41 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥297m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥583m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥192m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥369m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥192m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥798m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 256683000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 259827000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 262025000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 256213000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4043000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 4043000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1053665000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1051070000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3818853000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3195943000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1347557000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1347557000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1007224000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1007224000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7871812000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7833136000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2188728000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2188728000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8037865000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7999189000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1999000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2174000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1999000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2174000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8039865000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8001363000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11858718000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11197307000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3261485000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3788742000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 666445000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 674819000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2595039000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3113922000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1796727000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1943391000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 798312000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1170531000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 360000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 391000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 7037000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 7861000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2739000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1618000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1155000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 302000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11293000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10173000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 925000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 539000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |