Quarterly report · Q3
6029.TEDINET S100PMBF
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥134m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥225m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥144m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥111m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥351m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥126m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥126m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.21 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.76 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.26 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.58 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for point card certificates cl | Prior1YearInstant | 15569000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 13126000 | JPY |
| Deposits received of bill settlement cl | Prior1YearInstant | 577718000 | JPY |
| Deposits received of bill settlement cl | CurrentQuarterInstant | 553932000 | JPY |
| Other cl | Prior1YearInstant | 451541000 | JPY |
| Other cl | CurrentQuarterInstant | 241724000 | JPY |
| Current liabilities | Prior1YearInstant | 2154339000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1395472000 | JPY |
| Long term loans payable | Prior1YearInstant | 1727077000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1606069000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 92484000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 90465000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 167395000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 154433000 | JPY |
| Other ncl | Prior1YearInstant | 14615000 | JPY |
| Other ncl | CurrentQuarterInstant | 17911000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2001571000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1868880000 | JPY |
| Liabilities | Prior1YearInstant | 4155911000 | JPY |
| Liabilities | CurrentQuarterInstant | 3264352000 | JPY |
| Capital stock | Prior1YearInstant | 722187000 | JPY |
| Capital stock | CurrentQuarterInstant | 727347000 | JPY |
| Capital surplus | Prior1YearInstant | 898503000 | JPY |
| Capital surplus | CurrentQuarterInstant | 903663000 | JPY |
| Retained earnings | Prior1YearInstant | -178861000 | JPY |
| Retained earnings | CurrentQuarterInstant | -340704000 | JPY |
| Treasury stock | Prior1YearInstant | -159000 | JPY |
| Treasury stock | CurrentQuarterInstant | -159000 | JPY |
| Shareholders equity | Prior1YearInstant | 1441669000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1290146000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2216000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9077000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2216000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9077000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1920000 | JPY |
| Net assets | Prior1YearInstant | 1439452000 | JPY |
| Net assets | CurrentQuarterInstant | 1301144000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5595364000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4565496000 | JPY |
| Net sales | Prior1YTDDuration | 2022132000 | JPY |
| Net sales | CurrentYTDDuration | 3384633000 | JPY |
| Cost of sales | Prior1YTDDuration | 1433107000 | JPY |
| Cost of sales | CurrentYTDDuration | 2214727000 | JPY |
| Gross profit | Prior1YTDDuration | 589024000 | JPY |
| Gross profit | CurrentYTDDuration | 1169905000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 723111000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1166315000 | JPY |
| Operating income | Prior1YTDDuration | -134086000 | JPY |
| Operating income | CurrentYTDDuration | 3589000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |