Quarterly report · Q3
6029.TEDINET S100PMBF
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥134m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥225m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥144m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥111m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥351m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥126m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥126m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.21 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.76 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.26 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.58 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 20200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0020 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0020 | |
| Cash and deposits | Prior1YearInstant | 1835494000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1408243000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 324707000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 357945000 | JPY |
| Operating loans ca | Prior1YearInstant | 490742000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 419083000 | JPY |
| Merchandise | Prior1YearInstant | 740323000 | JPY |
| Merchandise | CurrentQuarterInstant | 624478000 | JPY |
| Other ca | Prior1YearInstant | 415987000 | JPY |
| Other ca | CurrentQuarterInstant | 193756000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3967000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2441000 | JPY |
| Current assets | Prior1YearInstant | 3803287000 | JPY |
| Current assets | CurrentQuarterInstant | 3001066000 | JPY |
| Property plant and equipment | Prior1YearInstant | 127421000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 169393000 | JPY |
| Goodwill | Prior1YearInstant | 224564000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 258555000 | JPY |
| Other ia | CurrentQuarterInstant | 226625000 | JPY |
| Intangible assets | Prior1YearInstant | 483120000 | JPY |
| Intangible assets | CurrentQuarterInstant | 226625000 | JPY |
| Investment securities | Prior1YearInstant | 761058000 | JPY |
| Investment securities | CurrentQuarterInstant | 751324000 | JPY |
| Other ioa | Prior1YearInstant | 484915000 | JPY |
| Other ioa | CurrentQuarterInstant | 468570000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -64436000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -51483000 | JPY |
| Investments and other assets | Prior1YearInstant | 1181536000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1168411000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1792077000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1564430000 | JPY |
| Assets | Prior1YearInstant | 5595364000 | JPY |
| Assets | CurrentQuarterInstant | 4565496000 | JPY |
| Accounts payable trade | Prior1YearInstant | 352947000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 155608000 | JPY |
| Short term loans payable | Prior1YearInstant | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 407689000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 398519000 | JPY |
| Income taxes payable | Prior1YearInstant | 24093000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 18521000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24780000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14040000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |