Quarterly report · Q3
6029.TEDINET S100PMBF
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥134m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥225m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥144m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥111m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥351m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥126m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥126m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.21 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.76 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.26 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.58 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 82000 | JPY |
| Interest income noi | CurrentYTDDuration | 140000 | JPY |
| Commission fee noi | Prior1YTDDuration | 7055000 | JPY |
| Commission fee noi | CurrentYTDDuration | 5778000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 5512000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1782000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 3780000 | JPY |
| Other noi | Prior1YTDDuration | 1240000 | JPY |
| Other noi | CurrentYTDDuration | 9027000 | JPY |
| Non operating income | Prior1YTDDuration | 13890000 | JPY |
| Non operating income | CurrentYTDDuration | 20509000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7309000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12689000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 25000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2765000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 964000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 13373000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 6503000 | JPY |
| Other noe | Prior1YTDDuration | 1745000 | JPY |
| Other noe | CurrentYTDDuration | 395000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23417000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22354000 | JPY |
| Ordinary income | Prior1YTDDuration | -143613000 | JPY |
| Ordinary income | CurrentYTDDuration | 1744000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 710000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1827000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 30119000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 300000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 10123000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 1023000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 32854000 | JPY |
| Extraordinary income | CurrentYTDDuration | 12250000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 638000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 638000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | -111397000 | JPY |
| Income before income taxes | CurrentYTDDuration | 13994000 | JPY |
| Income taxes current | Prior1YTDDuration | 11545000 | JPY |
| Income taxes current | CurrentYTDDuration | 19876000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2806000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5960000 | JPY |
| Income taxes | Prior1YTDDuration | 14351000 | JPY |
| Income taxes | CurrentYTDDuration | 25837000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |