Quarterly report · Q1
5990.TEDINET S100OS94
Period2022-03-16 → 2022-06-15
Filed2022-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-16 → 2022-06-15 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-03-16 → 2022-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-03-16 → 2021-06-15 | Cons. | Net sales |
| Operating income | ¥192m | 2022-03-16 → 2022-06-15 | Cons. | Operating income |
| Operating income | ¥180m | 2021-03-16 → 2021-06-15 | Cons. | Operating income |
| Ordinary income | ¥198m | 2022-03-16 → 2022-06-15 | Cons. | Ordinary income |
| Ordinary income | ¥611m | 2021-03-16 → 2022-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2021-03-16 → 2021-06-15 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2022-03-16 → 2022-06-15 | Cons. | Income before income taxes |
| Profit before tax | ¥157m | 2021-03-16 → 2021-06-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2022-03-16 → 2022-06-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥414m | 2021-03-16 → 2022-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2021-03-16 → 2021-06-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2022-03-16 → 2022-06-15 | Cons. | Profit loss |
| Net income | ¥108m | 2021-03-16 → 2021-06-15 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2022-06-15 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-03-15 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2021-06-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-15 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-06-15 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-15 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-06-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.47 | 2022-03-16 → 2022-06-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.92 | 2021-03-16 → 2022-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.01 | 2021-03-16 → 2021-06-15 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-06-15 | −¥104m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-06-15 | ¥407m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-06-15 | ¥407m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-06-15 | ¥51m |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-06-15 | ¥246m |
| —segment total | revenue | 2022-03-16 → 2022-06-15 | ¥1.7bn |
| —segment total | revenue external | 2022-03-16 → 2022-06-15 | ¥1.7bn |
| —segment total | segment profit | 2022-03-16 → 2022-06-15 | ¥296m |
| Reconciling Itemsreconciling | segment profit | 2021-03-16 → 2021-06-15 | −¥94m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue | 2021-03-16 → 2021-06-15 | ¥471m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue external | 2021-03-16 → 2021-06-15 | ¥471m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | segment profit | 2021-03-16 → 2021-06-15 | ¥29m |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue | 2021-03-16 → 2021-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue external | 2021-03-16 → 2021-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | segment profit | 2021-03-16 → 2021-06-15 | ¥245m |
| —segment total | revenue | 2021-03-16 → 2021-06-15 | ¥1.8bn |
| —segment total | revenue external | 2021-03-16 → 2021-06-15 | ¥1.8bn |
| —segment total | segment profit | 2021-03-16 → 2021-06-15 | ¥274m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 1755490000 | JPY |
| Net sales | CurrentYTDDuration | 1745092000 | JPY |
| Cost of sales | Prior1YTDDuration | 1259873000 | JPY |
| Cost of sales | CurrentYTDDuration | 1224715000 | JPY |
| Gross profit | Prior1YTDDuration | 495616000 | JPY |
| Gross profit | CurrentYTDDuration | 520376000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 315737000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 328077000 | JPY |
| Operating income | Prior1YTDDuration | 179878000 | JPY |
| Operating income | CurrentYTDDuration | 192299000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1168000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2893000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 783000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14915000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 860000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 79000 | JPY |
| Other noi | Prior1YTDDuration | 855000 | JPY |
| Other noi | CurrentYTDDuration | 490000 | JPY |
| Non operating income | Prior1YTDDuration | 3669000 | JPY |
| Non operating income | CurrentYTDDuration | 18380000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2349000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 938000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 22306000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 9220000 | JPY |
| Other noe | Prior1YTDDuration | 349000 | JPY |
| Other noe | CurrentYTDDuration | 2370000 | JPY |
| Non operating expenses | Prior1YTDDuration | 25005000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12529000 | JPY |
| Ordinary income | Prior1YTDDuration | 158542000 | JPY |
| Ordinary income | CurrentYTDDuration | 198150000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 18000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 18000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1074000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1074000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 157486000 | JPY |
| Income before income taxes | CurrentYTDDuration | 198150000 | JPY |
| Income taxes current | Prior1YTDDuration | 39341000 | JPY |
| Income taxes current | CurrentYTDDuration | 59353000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 10341000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 3900000 | JPY |
| Income taxes | Prior1YTDDuration | 49683000 | JPY |
| Income taxes | CurrentYTDDuration | 63253000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |