Quarterly report · Q1
5990.TEDINET S100OS94
Period2022-03-16 → 2022-06-15
Filed2022-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-16 → 2022-06-15 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-03-16 → 2022-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-03-16 → 2021-06-15 | Cons. | Net sales |
| Operating income | ¥192m | 2022-03-16 → 2022-06-15 | Cons. | Operating income |
| Operating income | ¥180m | 2021-03-16 → 2021-06-15 | Cons. | Operating income |
| Ordinary income | ¥198m | 2022-03-16 → 2022-06-15 | Cons. | Ordinary income |
| Ordinary income | ¥611m | 2021-03-16 → 2022-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2021-03-16 → 2021-06-15 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2022-03-16 → 2022-06-15 | Cons. | Income before income taxes |
| Profit before tax | ¥157m | 2021-03-16 → 2021-06-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2022-03-16 → 2022-06-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥414m | 2021-03-16 → 2022-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2021-03-16 → 2021-06-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2022-03-16 → 2022-06-15 | Cons. | Profit loss |
| Net income | ¥108m | 2021-03-16 → 2021-06-15 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2022-06-15 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-03-15 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2021-06-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-15 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-06-15 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-15 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-06-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.47 | 2022-03-16 → 2022-06-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.92 | 2021-03-16 → 2022-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.01 | 2021-03-16 → 2021-06-15 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-06-15 | −¥104m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-06-15 | ¥407m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-06-15 | ¥407m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-06-15 | ¥51m |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-06-15 | ¥246m |
| —segment total | revenue | 2022-03-16 → 2022-06-15 | ¥1.7bn |
| —segment total | revenue external | 2022-03-16 → 2022-06-15 | ¥1.7bn |
| —segment total | segment profit | 2022-03-16 → 2022-06-15 | ¥296m |
| Reconciling Itemsreconciling | segment profit | 2021-03-16 → 2021-06-15 | −¥94m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue | 2021-03-16 → 2021-06-15 | ¥471m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue external | 2021-03-16 → 2021-06-15 | ¥471m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | segment profit | 2021-03-16 → 2021-06-15 | ¥29m |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue | 2021-03-16 → 2021-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue external | 2021-03-16 → 2021-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | segment profit | 2021-03-16 → 2021-06-15 | ¥245m |
| —segment total | revenue | 2021-03-16 → 2021-06-15 | ¥1.8bn |
| —segment total | revenue external | 2021-03-16 → 2021-06-15 | ¥1.8bn |
| —segment total | segment profit | 2021-03-16 → 2021-06-15 | ¥274m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 107803000 | JPY |
| Profit loss | CurrentYTDDuration | 134897000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 107803000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 134897000 | JPY |
| Profit loss | Prior1YTDDuration | 107803000 | JPY |
| Profit loss | CurrentYTDDuration | 134897000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -4275000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -12439000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -983000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -974000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -221000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 489000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5480000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -12924000 | JPY |
| Comprehensive income | Prior1YTDDuration | 102322000 | JPY |
| Comprehensive income | CurrentYTDDuration | 121972000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 102322000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 121972000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01435-000MetalProductsReportableSegmentsMember | 1284816000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01435-000EnvironmentRelatedReportableSegmentsMember | 470673000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1755490000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1755490000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01435-000MetalProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01435-000EnvironmentRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01435-000MetalProductsReportableSegmentsMember | 1284816000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01435-000EnvironmentRelatedReportableSegmentsMember | 470673000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1755490000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 1755490000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01435-000MetalProductsReportableSegmentsMember | 245383000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01435-000EnvironmentRelatedReportableSegmentsMember | 28960000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 274344000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -94465000 | JPY |
| Operating income | Prior1YTDDuration | 179878000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01435-000MetalProductsReportableSegmentsMember | 1337748000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01435-000EnvironmentRelatedReportableSegmentsMember | 407343000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1745092000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1745092000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01435-000MetalProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01435-000EnvironmentRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |