Quarterly report · Q1
5990.TEDINET S100OS94
Period2022-03-16 → 2022-06-15
Filed2022-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-16 → 2022-06-15 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-03-16 → 2022-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-03-16 → 2021-06-15 | Cons. | Net sales |
| Operating income | ¥192m | 2022-03-16 → 2022-06-15 | Cons. | Operating income |
| Operating income | ¥180m | 2021-03-16 → 2021-06-15 | Cons. | Operating income |
| Ordinary income | ¥198m | 2022-03-16 → 2022-06-15 | Cons. | Ordinary income |
| Ordinary income | ¥611m | 2021-03-16 → 2022-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2021-03-16 → 2021-06-15 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2022-03-16 → 2022-06-15 | Cons. | Income before income taxes |
| Profit before tax | ¥157m | 2021-03-16 → 2021-06-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2022-03-16 → 2022-06-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥414m | 2021-03-16 → 2022-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2021-03-16 → 2021-06-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2022-03-16 → 2022-06-15 | Cons. | Profit loss |
| Net income | ¥108m | 2021-03-16 → 2021-06-15 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2022-06-15 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-03-15 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2021-06-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-15 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-06-15 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-15 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-06-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.47 | 2022-03-16 → 2022-06-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.92 | 2021-03-16 → 2022-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.01 | 2021-03-16 → 2021-06-15 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-06-15 | −¥104m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-06-15 | ¥407m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-06-15 | ¥407m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-06-15 | ¥51m |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-06-15 | ¥246m |
| —segment total | revenue | 2022-03-16 → 2022-06-15 | ¥1.7bn |
| —segment total | revenue external | 2022-03-16 → 2022-06-15 | ¥1.7bn |
| —segment total | segment profit | 2022-03-16 → 2022-06-15 | ¥296m |
| Reconciling Itemsreconciling | segment profit | 2021-03-16 → 2021-06-15 | −¥94m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue | 2021-03-16 → 2021-06-15 | ¥471m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | revenue external | 2021-03-16 → 2021-06-15 | ¥471m |
| jpcrp040300-q1r_E01435-000Environment Relatedreportable segment | segment profit | 2021-03-16 → 2021-06-15 | ¥29m |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue | 2021-03-16 → 2021-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | revenue external | 2021-03-16 → 2021-06-15 | ¥1.3bn |
| jpcrp040300-q1r_E01435-000Metal Productsreportable segment | segment profit | 2021-03-16 → 2021-06-15 | ¥245m |
| —segment total | revenue | 2021-03-16 → 2021-06-15 | ¥1.8bn |
| —segment total | revenue external | 2021-03-16 → 2021-06-15 | ¥1.8bn |
| —segment total | segment profit | 2021-03-16 → 2021-06-15 | ¥274m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 236623000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 276625000 | JPY |
| Refund liabilities cl | Prior1YearInstant | - | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 68010000 | JPY |
| Advances received | Prior1YearInstant | 226141000 | JPY |
| Advances received | CurrentQuarterInstant | 133065000 | JPY |
| Income taxes payable | Prior1YearInstant | 149084000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 64123000 | JPY |
| Provision for bonuses | Prior1YearInstant | 49454000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12124000 | JPY |
| Other cl | Prior1YearInstant | 37825000 | JPY |
| Other cl | CurrentQuarterInstant | 41239000 | JPY |
| Current liabilities | Prior1YearInstant | 1187363000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1215306000 | JPY |
| Long term loans payable | Prior1YearInstant | 437620000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 412630000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1022632000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1022632000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 175335000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 179114000 | JPY |
| Other ncl | Prior1YearInstant | 1002000 | JPY |
| Other ncl | CurrentQuarterInstant | 1002000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1636590000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1615379000 | JPY |
| Liabilities | Prior1YearInstant | 2823954000 | JPY |
| Liabilities | CurrentQuarterInstant | 2830686000 | JPY |
| Capital stock | Prior1YearInstant | 1902597000 | JPY |
| Capital stock | CurrentQuarterInstant | 2235090000 | JPY |
| Capital surplus | Prior1YearInstant | 835706000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1168199000 | JPY |
| Retained earnings | Prior1YearInstant | 4447030000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4515117000 | JPY |
| Treasury stock | Prior1YearInstant | -140983000 | JPY |
| Treasury stock | CurrentQuarterInstant | -140983000 | JPY |
| Shareholders equity | Prior1YearInstant | 7044351000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7777424000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 125088000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 112648000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1130000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 155000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2317100000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2317100000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -580000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -91000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2442737000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2429813000 | JPY |
| Net assets | Prior1YearInstant | 9487089000 | JPY |
| Net assets | CurrentQuarterInstant | 10207237000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12311043000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13037924000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |