Quarterly report · Q1
5905.TEDINET S100OWMO
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥109m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥47m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥221m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥151m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥837m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥721m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.48 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥87m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥109m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1964842000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2078958000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9905000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 8717000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 867872000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 820912000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 11682000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 219948000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 234754000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 19254000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 19254000 | JPY |
| Other ncl | Prior1YearInstant | 43663000 | JPY |
| Other ncl | CurrentQuarterInstant | 40793000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3137168000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3203389000 | JPY |
| Liabilities | Prior1YearInstant | 7873755000 | JPY |
| Liabilities | CurrentQuarterInstant | 8136784000 | JPY |
| Capital stock | Prior1YearInstant | 738599000 | JPY |
| Capital stock | CurrentQuarterInstant | 738599000 | JPY |
| Capital surplus | Prior1YearInstant | 245373000 | JPY |
| Capital surplus | CurrentQuarterInstant | 245373000 | JPY |
| Retained earnings | Prior1YearInstant | 2281650000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2243036000 | JPY |
| Treasury stock | Prior1YearInstant | -51865000 | JPY |
| Treasury stock | CurrentQuarterInstant | -29672000 | JPY |
| Shareholders equity | Prior1YearInstant | 3213756000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3197336000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1662567000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1576103000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1662567000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1576103000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 34256000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 18600000 | JPY |
| Non controlling interests | Prior1YearInstant | 834699000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 836967000 | JPY |
| Net assets | Prior1YearInstant | 5745279000 | JPY |
| Net assets | CurrentQuarterInstant | 5629007000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13619035000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13765791000 | JPY |
| Net sales | Prior1YTDDuration | 2736600000 | JPY |
| Net sales | CurrentYTDDuration | 2695134000 | JPY |
| Cost of sales | Prior1YTDDuration | 2288519000 | JPY |
| Cost of sales | CurrentYTDDuration | 2315296000 | JPY |
| Gross profit | Prior1YTDDuration | 448080000 | JPY |
| Gross profit | CurrentYTDDuration | 379838000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 71542000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 69946000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 23284000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 35848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |