Quarterly report · Q1
5905.TEDINET S100OWMO
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥109m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥47m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥221m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥151m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥837m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥721m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.48 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥87m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥109m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -6687000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -7560000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10758000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 9886000 | JPY |
| Construction in progress | Prior1YearInstant | 218955000 | JPY |
| Construction in progress | CurrentQuarterInstant | 41348000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4442631000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4430565000 | JPY |
| Software | Prior1YearInstant | 132163000 | JPY |
| Software | CurrentQuarterInstant | 119831000 | JPY |
| Software in progress | Prior1YearInstant | 85780000 | JPY |
| Software in progress | CurrentQuarterInstant | 131380000 | JPY |
| Lease assets ia | Prior1YearInstant | 2569000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 2360000 | JPY |
| Other ia | Prior1YearInstant | 1923000 | JPY |
| Other ia | CurrentQuarterInstant | 1923000 | JPY |
| Intangible assets | Prior1YearInstant | 222436000 | JPY |
| Intangible assets | CurrentQuarterInstant | 255496000 | JPY |
| Investment securities | Prior1YearInstant | 2857470000 | JPY |
| Investment securities | CurrentQuarterInstant | 2706737000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 26770000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 30052000 | JPY |
| Other ioa | Prior1YearInstant | 18580000 | JPY |
| Other ioa | CurrentQuarterInstant | 17026000 | JPY |
| Allowance for doubtful accounts claims in bankruptcy reorganization claims and other | Prior1YearInstant | -9525000 | JPY |
| Allowance for doubtful accounts claims in bankruptcy reorganization claims and other | CurrentQuarterInstant | -17052000 | JPY |
| Investments and other assets | Prior1YearInstant | 2893295000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2736764000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7558362000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7422826000 | JPY |
| Assets | Prior1YearInstant | 13619035000 | JPY |
| Assets | CurrentQuarterInstant | 13765791000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3171773000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3265297000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 907108000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 952629000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4754000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4754000 | JPY |
| Income taxes payable | Prior1YearInstant | 27808000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23354000 | JPY |
| Accrued business office taxes | Prior1YearInstant | 21219000 | JPY |
| Accrued business office taxes | CurrentQuarterInstant | 5290000 | JPY |
| Provision for bonuses | Prior1YearInstant | 95056000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 131802000 | JPY |
| Notes payable facilities | Prior1YearInstant | 147243000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 173313000 | JPY |
| Other cl | Prior1YearInstant | 361624000 | JPY |
| Other cl | CurrentQuarterInstant | 376952000 | JPY |
| Current liabilities | Prior1YearInstant | 4736587000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4933394000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |