Quarterly report · Q1
5905.TEDINET S100OWMO
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥109m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥47m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥221m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥151m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥837m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥721m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.48 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥87m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥109m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Share based compensation expenses sga | Prior1YTDDuration | 2416000 | JPY |
| Share based compensation expenses sga | CurrentYTDDuration | 4224000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 9542000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 9304000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 8086000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 6407000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 122687000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 124256000 | JPY |
| Commission fee sga | Prior1YTDDuration | 29426000 | JPY |
| Commission fee sga | CurrentYTDDuration | 27631000 | JPY |
| Depreciation sga | Prior1YTDDuration | 18105000 | JPY |
| Depreciation sga | CurrentYTDDuration | 17187000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 993000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | - | JPY |
| Other sga | Prior1YTDDuration | 53104000 | JPY |
| Other sga | CurrentYTDDuration | 52827000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 339191000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 347633000 | JPY |
| Operating income | Prior1YTDDuration | 108889000 | JPY |
| Operating income | CurrentYTDDuration | 32205000 | JPY |
| Dividends income noi | Prior1YTDDuration | 40896000 | JPY |
| Dividends income noi | CurrentYTDDuration | 20924000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 22905000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 2637000 | JPY |
| Other noi | Prior1YTDDuration | 7154000 | JPY |
| Other noi | CurrentYTDDuration | 8284000 | JPY |
| Non operating income | Prior1YTDDuration | 70956000 | JPY |
| Non operating income | CurrentYTDDuration | 31845000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3836000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3577000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 7527000 | JPY |
| Allowance for absence from work noe | Prior1YTDDuration | 24975000 | JPY |
| Allowance for absence from work noe | CurrentYTDDuration | 4390000 | JPY |
| Other noe | Prior1YTDDuration | 112000 | JPY |
| Other noe | CurrentYTDDuration | 1433000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28924000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16928000 | JPY |
| Ordinary income | Prior1YTDDuration | 150920000 | JPY |
| Ordinary income | CurrentYTDDuration | 47122000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 6412000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 12360000 | JPY |
| Extraordinary income | Prior1YTDDuration | 6412000 | JPY |
| Extraordinary income | CurrentYTDDuration | 12360000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 157333000 | JPY |
| Income before income taxes | CurrentYTDDuration | 59482000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |