Quarterly report · Q3
5706.TEDINET S100Q4WC
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥498.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥633.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥463.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥42.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥24.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥66.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥37.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥652.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥637.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥625.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥382.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥387.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥270.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥250.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥240.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥301.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-187.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥912 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥645.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥43.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥65.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.3bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥86.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥153.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥163.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥161.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥94.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥184m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥542.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥476.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥65.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥26.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51.1bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥62.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥5.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥103.6bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.0bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥173.5bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥140.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32.7bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥154.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥151.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥325m |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥83.8bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥63.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥514.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥452.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62.6bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥50.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | CurrentYTDDuration | 1069000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 3067000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 4706000000 | JPY |
| Other noi | Prior1YTDDuration | 588000000 | JPY |
| Other noi | CurrentYTDDuration | 829000000 | JPY |
| Non operating income | Prior1YTDDuration | 5917000000 | JPY |
| Non operating income | CurrentYTDDuration | 8430000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1502000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1549000000 | JPY |
| Other noe | Prior1YTDDuration | 1363000000 | JPY |
| Other noe | CurrentYTDDuration | 1060000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2866000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2610000000 | JPY |
| Ordinary income | Prior1YTDDuration | 45772000000 | JPY |
| Ordinary income | CurrentYTDDuration | 24370000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 196000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 88000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 900000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 59000000 | JPY |
| Gain on reversal of loss on custom duties for prior periods ei | Prior1YTDDuration | 1134000000 | JPY |
| Gain on reversal of loss on custom duties for prior periods ei | CurrentYTDDuration | - | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | - | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | 86000000 | JPY |
| Other ei | Prior1YTDDuration | 258000000 | JPY |
| Other ei | CurrentYTDDuration | 162000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2490000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 398000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 28000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 116000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1484000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1115000000 | JPY |
| Other el | Prior1YTDDuration | 940000000 | JPY |
| Other el | CurrentYTDDuration | 363000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2453000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1595000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 45809000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 23173000000 | JPY |
| Income taxes current | Prior1YTDDuration | 7897000000 | JPY |
| Income taxes current | CurrentYTDDuration | 6336000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 132000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1040000000 | JPY |
| Income taxes | Prior1YTDDuration | 8029000000 | JPY |
| Income taxes | CurrentYTDDuration | 7377000000 | JPY |
| Profit loss | Prior1YTDDuration | 37779000000 | JPY |
| Profit loss | CurrentYTDDuration | 15796000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 914000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1429000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 36865000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 17225000000 | JPY |
| Profit loss | Prior1YTDDuration | 37779000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |