Quarterly report · Q3
5706.TEDINET S100Q4WC
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥498.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥633.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥463.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥42.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥24.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥66.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥37.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥652.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥637.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥625.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥382.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥387.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥270.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥250.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥240.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥301.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-187.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥912 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥645.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥43.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥65.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.3bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥86.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥153.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥163.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥161.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥94.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥184m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥542.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥476.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥65.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥26.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51.1bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥62.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥5.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥103.6bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.0bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥173.5bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥140.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32.7bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥154.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥151.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥325m |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥83.8bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥63.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥514.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥452.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62.6bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥50.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | 15796000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -764000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 695000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -5408000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 4507000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3869000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1821000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -398000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -556000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -332000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 4901000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3034000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 11369000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 34745000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 27166000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 33566000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 28574000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1179000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1408000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 63000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 73000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00024-000EngineeredMaterialsSectorReportableSegmentsMember | 97018000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MetalsSectorReportableSegmentsMember | 140766000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MobilityReportableSegmentMember | 151011000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00024-000OtherBusinessSectorReportableSegmentMember | 63388000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 452184000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 11517000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 463702000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00024-000EngineeredMaterialsSectorReportableSegmentsMember | 6541000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MetalsSectorReportableSegmentsMember | 32692000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MobilityReportableSegmentMember | 2941000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00024-000OtherBusinessSectorReportableSegmentMember | 20412000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 62589000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -62589000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00024-000EngineeredMaterialsSectorReportableSegmentsMember | 103560000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MetalsSectorReportableSegmentsMember | 173459000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MobilityReportableSegmentMember | 153953000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00024-000OtherBusinessSectorReportableSegmentMember | 83800000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 514774000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -51071000000 | JPY |
| Net sales | Prior1YTDDuration | 463702000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E00024-000EngineeredMaterialsSectorReportableSegmentsMember | 23252000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MetalsSectorReportableSegmentsMember | 25058000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E00024-000MobilityReportableSegmentMember | -325000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E00024-000OtherBusinessSectorReportableSegmentMember | 2859000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 50846000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -5073000000 | JPY |
| Ordinary income | Prior1YTDDuration | 45772000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00024-000EngineeredMaterialsSectorReportableSegmentsMember | 86099000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |