Quarterly report · Q3
5706.TEDINET S100Q4WC
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥498.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥633.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥463.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥42.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥24.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥66.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥37.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥652.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥637.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥625.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥382.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥387.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥270.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥250.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥240.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥301.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-187.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥912 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥645.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥43.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥65.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.3bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥86.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥153.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥163.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥161.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥94.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥184m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥542.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥476.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥65.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥26.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51.1bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥62.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥5.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥103.6bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.0bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥173.5bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥140.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32.7bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥154.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥151.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥325m |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥83.8bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥63.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥514.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥452.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62.6bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥50.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant | 3657000000 | JPY |
| Other ncl | Prior1YearInstant | 3997000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3567000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 164029000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 163945000000 | JPY |
| Liabilities | Prior1YearInstant | 387829000000 | JPY |
| Liabilities | CurrentQuarterInstant | 382064000000 | JPY |
| Capital stock | Prior1YearInstant | 42149000000 | JPY |
| Capital stock | CurrentQuarterInstant | 42178000000 | JPY |
| Capital surplus | Prior1YearInstant | 18701000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18729000000 | JPY |
| Retained earnings | Prior1YearInstant | 180851000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 191794000000 | JPY |
| Treasury stock | Prior1YearInstant | -626000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -628000000 | JPY |
| Shareholders equity | Prior1YearInstant | 241075000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 252074000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2512000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3208000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -11641000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -2222000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6924000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8715000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 821000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 264000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1383000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9965000000 | JPY |
| Non controlling interests | Prior1YearInstant | 10356000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8474000000 | JPY |
| Net assets | Prior1YearInstant | 250048000000 | JPY |
| Net assets | CurrentQuarterInstant | 270513000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 637878000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 652577000000 | JPY |
| Net sales | Prior1YTDDuration | 463702000000 | JPY |
| Net sales | CurrentYTDDuration | 498285000000 | JPY |
| Cost of sales | Prior1YTDDuration | 375691000000 | JPY |
| Cost of sales | CurrentYTDDuration | 430090000000 | JPY |
| Gross profit | Prior1YTDDuration | 88010000000 | JPY |
| Gross profit | CurrentYTDDuration | 68194000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 45289000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 49644000000 | JPY |
| Operating income | Prior1YTDDuration | 42721000000 | JPY |
| Operating income | CurrentYTDDuration | 18550000000 | JPY |
| Interest income noi | Prior1YTDDuration | 71000000 | JPY |
| Interest income noi | CurrentYTDDuration | 122000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1108000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1322000000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 387000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 380000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 693000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |