Quarterly report · Q3
5706.TEDINET S100Q4WC
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥498.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥633.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥463.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥42.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥24.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥66.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥45.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥37.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥652.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥637.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥625.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥382.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥387.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥270.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥250.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥240.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥301.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-187.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥912 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥645.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥43.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥65.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.3bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥86.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥153.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥163.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥161.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥94.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥184m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥542.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥476.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥65.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥26.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51.1bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥62.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥5.1bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥103.6bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.0bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥173.5bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥140.8bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32.7bn |
| jpcrp040300-q3r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥154.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥151.0bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00024-000Mobilityreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥325m |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥83.8bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥63.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| jpcrp040300-q3r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥514.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥452.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62.6bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥50.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | CurrentQuarterInstant | 11954000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 197124000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 194748000000 | JPY |
| Intangible assets | Prior1YearInstant | 9137000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 8483000000 | JPY |
| Investment securities | Prior1YearInstant | 55931000000 | JPY |
| Investment securities | CurrentQuarterInstant | 65403000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 412000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 560000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7577000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 8175000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5702000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4623000000 | JPY |
| Other ioa | Prior1YearInstant | 3061000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2643000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -114000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -128000000 | JPY |
| Investments and other assets | Prior1YearInstant | 72571000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 81276000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 278832000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 284508000000 | JPY |
| Assets | Prior1YearInstant | 637878000000 | JPY |
| Assets | CurrentQuarterInstant | 652577000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 61073000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 56596000000 | JPY |
| Short term loans payable | Prior1YearInstant | 76605000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 81531000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 18000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 23500000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5265000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2747000000 | JPY |
| Provision cl | Prior1YearInstant | 7340000000 | JPY |
| Provision cl | CurrentQuarterInstant | 4679000000 | JPY |
| Other cl | Prior1YearInstant | 45514000000 | JPY |
| Other cl | CurrentQuarterInstant | 39064000000 | JPY |
| Current liabilities | Prior1YearInstant | 223800000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 218118000000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 80495000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 80980000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5666000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5337000000 | JPY |
| Provision ncl | Prior1YearInstant | 2217000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 2056000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 27331000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28345000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4320000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |