Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥35.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥33.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥33.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥33.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.9bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥791m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥813m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥671m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥784m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥47.4bnat 2026-03-31Cons.Assets
Total assets¥42.3bnat 2025-03-31Cons.Assets
Total assets¥41.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥39.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥39.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥15.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥13.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥29.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥27.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥24.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥23.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥832m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥140.152025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.32024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.682023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.582022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,034.02at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,850.67at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,758.76at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,557.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees970at 2026-03-31Cons.Number of employees
Employees959at 2025-03-31Cons.Number of employees
Employees978at 2024-03-31vCons.Number of employees
Employees1,013at 2023-03-31vCons.Number of employees
Employees1,059at 2022-03-31vCons.Number of employees
Revenue¥29.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥27.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥24.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥984m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥805m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥780m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥141m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥406m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥58m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥49m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥28.8bnat 2026-03-31StandaloneAssets
Total assets¥25.7bnat 2025-03-31StandaloneAssets
Total assets¥25.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥24.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥16.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥13.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥13.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥63.882025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.892024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,061.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥988.63at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥928.93at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥846.41at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥870.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees537at 2026-03-31StandaloneNumber of employees
Employees521at 2025-03-31StandaloneNumber of employees
Employees530at 2024-03-31vStandaloneNumber of employees
Employees548at 2023-03-31vStandaloneNumber of employees
Employees561at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥61m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥50m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥5.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.5bn
Malleablereportable segmentcapex2025-04-01 → 2026-03-31¥2.4bn
Malleablereportable segmentdepreciation2025-04-01 → 2026-03-31¥2.0bn
Malleablereportable segmentemployeesat 2026-03-31906 pure
Malleablereportable segmentrevenue2025-04-01 → 2026-03-31¥37.6bn
Malleablereportable segmentrevenue external2025-04-01 → 2026-03-31¥37.6bn
Malleablereportable segmentsegment assetsat 2026-03-31¥40.7bn
Malleablereportable segmentsegment profit2025-04-01 → 2026-03-31¥3.3bn
Metal Furniturereportable segmentcapex2025-04-01 → 2026-03-31¥21m
Metal Furniturereportable segmentdepreciation2025-04-01 → 2026-03-31¥10m
Metal Furniturereportable segmentemployeesat 2026-03-3111 pure
Metal Furniturereportable segmentrevenue2025-04-01 → 2026-03-31¥1.1bn
Metal Furniturereportable segmentrevenue external2025-04-01 → 2026-03-31¥1.1bn
Metal Furniturereportable segmentsegment assetsat 2026-03-31¥1.1bn
Metal Furniturereportable segmentsegment profit2025-04-01 → 2026-03-31¥49m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥38.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥38.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥41.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥3.3bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥72m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥43m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥5.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Malleablereportable segmentcapex2024-04-01 → 2025-03-31¥1.2bn
Malleablereportable segmentdepreciation2024-04-01 → 2025-03-31¥2.0bn
Malleablereportable segmentrevenue2024-04-01 → 2025-03-31¥34.9bn
Malleablereportable segmentrevenue external2024-04-01 → 2025-03-31¥34.9bn
Malleablereportable segmentsegment assetsat 2025-03-31¥36.2bn
Malleablereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.7bn
Metal Furniturereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Metal Furniturereportable segmentdepreciation2024-04-01 → 2025-03-31¥19m
Metal Furniturereportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Metal Furniturereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Metal Furniturereportable segmentsegment assetsat 2025-03-31¥966m
Metal Furniturereportable segmentsegment profit2024-04-01 → 2025-03-31¥958,000
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥35.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥35.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Malleablereportable segmentemployeesat 2026-03-31484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Investments and other assetsPrior1YearInstant14170908000JPY
Investments and other assetsCurrentYearInstant15495257000JPY
Noncurrent assetsPrior1YearInstant26737034000JPY
Noncurrent assetsCurrentYearInstant28526721000JPY
AssetsPrior1YearInstant42278974000JPY
AssetsCurrentYearInstant47431452000JPY
Notes and accounts payable tradePrior1YearInstant3072418000JPY
Notes and accounts payable tradeCurrentYearInstant3132552000JPY
Electronically recorded obligations operating clPrior1YearInstant2495655000JPY
Electronically recorded obligations operating clCurrentYearInstant1791833000JPY
Current portion of long term loans payablePrior1YearInstant683399000JPY
Current portion of long term loans payableCurrentYearInstant712011000JPY
Income taxes payablePrior1YearInstant272680000JPY
Income taxes payableCurrentYearInstant452960000JPY
Accrued consumption taxesPrior1YearInstant206380000JPY
Accrued consumption taxesCurrentYearInstant100348000JPY
Provision for bonusesPrior1YearInstant379531000JPY
Provision for bonusesCurrentYearInstant409842000JPY
Electronically recorded obligations facilities clPrior1YearInstant179369000JPY
Electronically recorded obligations facilities clCurrentYearInstant971327000JPY
Other clPrior1YearInstant1210803000JPY
Other clCurrentYearInstant1545192000JPY
Current liabilitiesPrior1YearInstant8500237000JPY
Current liabilitiesCurrentYearInstant9116068000JPY
Long term loans payablePrior1YearInstant1446591000JPY
Long term loans payableCurrentYearInstant2734580000JPY
Lease obligations nclPrior1YearInstant770313000JPY
Lease obligations nclCurrentYearInstant634491000JPY
Deferred tax liabilitiesPrior1YearInstant1894025000JPY
Deferred tax liabilitiesCurrentYearInstant2310668000JPY
Provision for directors retirement benefitsPrior1YearInstant51999000JPY
Provision for directors retirement benefitsCurrentYearInstant53329000JPY
Net defined benefit liabilityPrior1YearInstant145383000JPY
Net defined benefit liabilityCurrentYearInstant155444000JPY
Other nclPrior1YearInstant161392000JPY
Other nclCurrentYearInstant114953000JPY
Noncurrent liabilitiesPrior1YearInstant4469705000JPY
Noncurrent liabilitiesCurrentYearInstant6003468000JPY
LiabilitiesPrior1YearInstant12969943000JPY
LiabilitiesCurrentYearInstant15119537000JPY
Capital stockPrior1YearInstant1161000000JPY
Capital stockCurrentYearInstant1161000000JPY
Capital surplusPrior1YearInstant1003427000JPY
Capital surplusCurrentYearInstant1010124000JPY
Retained earningsPrior1YearInstant20791120000JPY
Retained earningsCurrentYearInstant22717458000JPY
Treasury stockPrior1YearInstant-93246000JPY
Treasury stockCurrentYearInstant-79938000JPY
Shareholders equityPrior1YearInstant22862301000JPY
Shareholders equityCurrentYearInstant24808643000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass