Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥35.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥33.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥33.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥33.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.9bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥791m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥813m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥671m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥784m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥47.4bnat 2026-03-31Cons.Assets
Total assets¥42.3bnat 2025-03-31Cons.Assets
Total assets¥41.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥39.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥39.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥15.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥13.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥29.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥27.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥24.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥23.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥832m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥140.152025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.32024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.682023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.582022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,034.02at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,850.67at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,758.76at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,557.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees970at 2026-03-31Cons.Number of employees
Employees959at 2025-03-31Cons.Number of employees
Employees978at 2024-03-31vCons.Number of employees
Employees1,013at 2023-03-31vCons.Number of employees
Employees1,059at 2022-03-31vCons.Number of employees
Revenue¥29.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥27.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥24.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥984m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥805m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥780m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥141m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥406m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥58m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥49m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥28.8bnat 2026-03-31StandaloneAssets
Total assets¥25.7bnat 2025-03-31StandaloneAssets
Total assets¥25.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥24.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥16.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥13.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥13.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥63.882025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.892024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,061.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥988.63at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥928.93at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥846.41at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥870.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees537at 2026-03-31StandaloneNumber of employees
Employees521at 2025-03-31StandaloneNumber of employees
Employees530at 2024-03-31vStandaloneNumber of employees
Employees548at 2023-03-31vStandaloneNumber of employees
Employees561at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥61m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥50m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥5.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.5bn
Malleablereportable segmentcapex2025-04-01 → 2026-03-31¥2.4bn
Malleablereportable segmentdepreciation2025-04-01 → 2026-03-31¥2.0bn
Malleablereportable segmentemployeesat 2026-03-31906 pure
Malleablereportable segmentrevenue2025-04-01 → 2026-03-31¥37.6bn
Malleablereportable segmentrevenue external2025-04-01 → 2026-03-31¥37.6bn
Malleablereportable segmentsegment assetsat 2026-03-31¥40.7bn
Malleablereportable segmentsegment profit2025-04-01 → 2026-03-31¥3.3bn
Metal Furniturereportable segmentcapex2025-04-01 → 2026-03-31¥21m
Metal Furniturereportable segmentdepreciation2025-04-01 → 2026-03-31¥10m
Metal Furniturereportable segmentemployeesat 2026-03-3111 pure
Metal Furniturereportable segmentrevenue2025-04-01 → 2026-03-31¥1.1bn
Metal Furniturereportable segmentrevenue external2025-04-01 → 2026-03-31¥1.1bn
Metal Furniturereportable segmentsegment assetsat 2026-03-31¥1.1bn
Metal Furniturereportable segmentsegment profit2025-04-01 → 2026-03-31¥49m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥38.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥38.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥41.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥3.3bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥72m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥43m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥5.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Malleablereportable segmentcapex2024-04-01 → 2025-03-31¥1.2bn
Malleablereportable segmentdepreciation2024-04-01 → 2025-03-31¥2.0bn
Malleablereportable segmentrevenue2024-04-01 → 2025-03-31¥34.9bn
Malleablereportable segmentrevenue external2024-04-01 → 2025-03-31¥34.9bn
Malleablereportable segmentsegment assetsat 2025-03-31¥36.2bn
Malleablereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.7bn
Metal Furniturereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Metal Furniturereportable segmentdepreciation2024-04-01 → 2025-03-31¥19m
Metal Furniturereportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Metal Furniturereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Metal Furniturereportable segmentsegment assetsat 2025-03-31¥966m
Metal Furniturereportable segmentsegment profit2024-04-01 → 2025-03-31¥958,000
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥35.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥35.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Malleablereportable segmentemployeesat 2026-03-31484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant1717527000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1973257000JPY
Foreign currency translation adjustmentPrior1YearInstant4397224000JPY
Foreign currency translation adjustmentCurrentYearInstant4880669000JPY
Remeasurements of defined benefit plansPrior1YearInstant162706000JPY
Remeasurements of defined benefit plansCurrentYearInstant445554000JPY
Valuation and translation adjustmentsPrior1YearInstant6277458000JPY
Valuation and translation adjustmentsCurrentYearInstant7299480000JPY
Non controlling interestsPrior1YearInstant169270000JPY
Non controlling interestsCurrentYearInstant203790000JPY
Net assetsPrior1YearInstant29309030000JPY
Net assetsCurrentYearInstant32311915000JPY
Liabilities and net assetsPrior1YearInstant42278974000JPY
Liabilities and net assetsCurrentYearInstant47431452000JPY
Net salesPrior1YearDuration35940942000JPY
Net salesCurrentYearDuration38720538000JPY
Cost of salesPrior1YearDuration31560392000JPY
Cost of salesCurrentYearDuration33579779000JPY
Gross profitPrior1YearDuration4380550000JPY
Gross profitCurrentYearDuration5140758000JPY
Selling general and administrative expensesPrior1YearDuration3193921000JPY
Selling general and administrative expensesCurrentYearDuration3247960000JPY
Operating incomePrior1YearDuration1186629000JPY
Operating incomeCurrentYearDuration1892797000JPY
Interest income noiPrior1YearDuration11027000JPY
Interest income noiCurrentYearDuration17392000JPY
Dividends income noiPrior1YearDuration99221000JPY
Dividends income noiCurrentYearDuration106803000JPY
Compensation income noiPrior1YearDuration161098000JPY
Compensation income noiCurrentYearDuration30328000JPY
Equity in earnings of affiliates noiPrior1YearDuration777259000JPY
Equity in earnings of affiliates noiCurrentYearDuration278398000JPY
Other noiPrior1YearDuration245410000JPY
Other noiCurrentYearDuration221203000JPY
Non operating incomePrior1YearDuration1294017000JPY
Non operating incomeCurrentYearDuration654125000JPY
Interest expenses noePrior1YearDuration32620000JPY
Interest expenses noeCurrentYearDuration40382000JPY
Foreign exchange losses noePrior1YearDuration181725000JPY
Foreign exchange losses noeCurrentYearDuration39273000JPY
Compensation expenses noePrior1YearDuration30706000JPY
Compensation expenses noeCurrentYearDuration3624000JPY
Other noePrior1YearDuration12552000JPY
Other noeCurrentYearDuration5740000JPY
Non operating expensesPrior1YearDuration257605000JPY
Non operating expensesCurrentYearDuration89021000JPY
Ordinary incomePrior1YearDuration2223041000JPY
Ordinary incomeCurrentYearDuration2457902000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration99070000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration163000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass