Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥35.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥33.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥33.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥33.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.9bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥791m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥813m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥671m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥784m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥47.4bnat 2026-03-31Cons.Assets
Total assets¥42.3bnat 2025-03-31Cons.Assets
Total assets¥41.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥39.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥39.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥15.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥13.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥29.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥27.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥24.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥23.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥832m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥140.152025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.32024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.682023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.582022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,034.02at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,850.67at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,758.76at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,557.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees970at 2026-03-31Cons.Number of employees
Employees959at 2025-03-31Cons.Number of employees
Employees978at 2024-03-31vCons.Number of employees
Employees1,013at 2023-03-31vCons.Number of employees
Employees1,059at 2022-03-31vCons.Number of employees
Revenue¥29.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥27.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥24.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥984m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥805m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥780m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥141m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥406m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥58m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥49m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥28.8bnat 2026-03-31StandaloneAssets
Total assets¥25.7bnat 2025-03-31StandaloneAssets
Total assets¥25.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥24.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥16.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥13.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥13.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥63.882025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.892024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,061.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥988.63at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥928.93at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥846.41at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥870.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees537at 2026-03-31StandaloneNumber of employees
Employees521at 2025-03-31StandaloneNumber of employees
Employees530at 2024-03-31vStandaloneNumber of employees
Employees548at 2023-03-31vStandaloneNumber of employees
Employees561at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥61m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥50m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥5.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.5bn
Malleablereportable segmentcapex2025-04-01 → 2026-03-31¥2.4bn
Malleablereportable segmentdepreciation2025-04-01 → 2026-03-31¥2.0bn
Malleablereportable segmentemployeesat 2026-03-31906 pure
Malleablereportable segmentrevenue2025-04-01 → 2026-03-31¥37.6bn
Malleablereportable segmentrevenue external2025-04-01 → 2026-03-31¥37.6bn
Malleablereportable segmentsegment assetsat 2026-03-31¥40.7bn
Malleablereportable segmentsegment profit2025-04-01 → 2026-03-31¥3.3bn
Metal Furniturereportable segmentcapex2025-04-01 → 2026-03-31¥21m
Metal Furniturereportable segmentdepreciation2025-04-01 → 2026-03-31¥10m
Metal Furniturereportable segmentemployeesat 2026-03-3111 pure
Metal Furniturereportable segmentrevenue2025-04-01 → 2026-03-31¥1.1bn
Metal Furniturereportable segmentrevenue external2025-04-01 → 2026-03-31¥1.1bn
Metal Furniturereportable segmentsegment assetsat 2026-03-31¥1.1bn
Metal Furniturereportable segmentsegment profit2025-04-01 → 2026-03-31¥49m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥38.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥38.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥41.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥3.3bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥72m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥43m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥5.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Malleablereportable segmentcapex2024-04-01 → 2025-03-31¥1.2bn
Malleablereportable segmentdepreciation2024-04-01 → 2025-03-31¥2.0bn
Malleablereportable segmentrevenue2024-04-01 → 2025-03-31¥34.9bn
Malleablereportable segmentrevenue external2024-04-01 → 2025-03-31¥34.9bn
Malleablereportable segmentsegment assetsat 2025-03-31¥36.2bn
Malleablereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.7bn
Metal Furniturereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Metal Furniturereportable segmentdepreciation2024-04-01 → 2025-03-31¥19m
Metal Furniturereportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Metal Furniturereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Metal Furniturereportable segmentsegment assetsat 2025-03-31¥966m
Metal Furniturereportable segmentsegment profit2024-04-01 → 2025-03-31¥958,000
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥35.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥35.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Malleablereportable segmentemployeesat 2026-03-31484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Work in processPrior1YearInstant849292000JPY
Work in processCurrentYearInstant744327000JPY
Raw materials and suppliesPrior1YearInstant1143029000JPY
Raw materials and suppliesCurrentYearInstant1269278000JPY
Other caPrior1YearInstant267396000JPY
Other caCurrentYearInstant561266000JPY
Current assetsPrior1YearInstant15541940000JPY
Current assetsCurrentYearInstant18904730000JPY
Buildings and structuresPrior1YearInstant10272104000JPY
Buildings and structuresCurrentYearInstant10540291000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-7436502000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-7762526000JPY
Buildings and structures netPrior1YearInstant2835602000JPY
Buildings and structures netCurrentYearInstant2777765000JPY
Machinery equipment and vehiclesPrior1YearInstant33118733000JPY
Machinery equipment and vehiclesCurrentYearInstant34078994000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-27890871000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-28831398000JPY
Machinery equipment and vehicles netPrior1YearInstant5227861000JPY
Machinery equipment and vehicles netCurrentYearInstant5247595000JPY
Tools furniture and fixturesPrior1YearInstant7221089000JPY
Tools furniture and fixturesCurrentYearInstant7556519000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-6593424000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-6877051000JPY
Tools furniture and fixtures netPrior1YearInstant627664000JPY
Tools furniture and fixtures netCurrentYearInstant679467000JPY
LandPrior1YearInstant2685513000JPY
LandCurrentYearInstant2805513000JPY
Lease assets ppePrior1YearInstant1971721000JPY
Lease assets ppeCurrentYearInstant2006964000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1135275000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1287064000JPY
Lease assets net ppePrior1YearInstant836446000JPY
Lease assets net ppeCurrentYearInstant719899000JPY
Construction in progressPrior1YearInstant305617000JPY
Construction in progressCurrentYearInstant757905000JPY
Property plant and equipmentPrior1YearInstant12518704000JPY
Property plant and equipmentCurrentYearInstant12988146000JPY
Intangible assetsPrior1YearInstant47420000JPY
Intangible assetsCurrentYearInstant43316000JPY
Investment securitiesPrior1YearInstant3124406000JPY
Investment securitiesCurrentYearInstant3402174000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant9205880000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant9611575000JPY
Net defined benefit assetPrior1YearInstant1505360000JPY
Net defined benefit assetCurrentYearInstant2026295000JPY
Other ioaPrior1YearInstant342201000JPY
Other ioaCurrentYearInstant462152000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-6940000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-6940000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass