Quarterly report · Q3
5310.TEDINET S100S5P2
Period2023-01-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥95.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥89.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥77.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥277.05 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.2 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.02 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.73 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥7.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥7.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥111m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥559m |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥136m |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥114m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥43.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥7.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥6.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥816m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.4bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥16.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥95m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥38.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 21604000000 | JPY |
| Cost of sales | CurrentYTDDuration | 23261000000 | JPY |
| Gross profit | Prior1YTDDuration | 10423000000 | JPY |
| Gross profit | CurrentYTDDuration | 12739000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5458000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6049000000 | JPY |
| Operating income | Prior1YTDDuration | 4965000000 | JPY |
| Operating income | CurrentYTDDuration | 6690000000 | JPY |
| Interest income noi | Prior1YTDDuration | 68000000 | JPY |
| Interest income noi | CurrentYTDDuration | 66000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 60000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 62000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 681000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 676000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 86000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 156000000 | JPY |
| Other noi | Prior1YTDDuration | 125000000 | JPY |
| Other noi | CurrentYTDDuration | 87000000 | JPY |
| Non operating income | Prior1YTDDuration | 1022000000 | JPY |
| Non operating income | CurrentYTDDuration | 1048000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18000000 | JPY |
| Depreciation noe | Prior1YTDDuration | 12000000 | JPY |
| Depreciation noe | CurrentYTDDuration | 12000000 | JPY |
| Contracted research expense noe | Prior1YTDDuration | 9000000 | JPY |
| Contracted research expense noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 6000000 | JPY |
| Other noe | CurrentYTDDuration | 7000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 56000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 38000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5932000000 | JPY |
| Ordinary income | CurrentYTDDuration | 7700000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 81000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 21000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 377000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 28000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 458000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 87000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 176000000 | JPY |
| Loss on shutdown el | Prior1YTDDuration | 86000000 | JPY |
| Loss on shutdown el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 175000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 176000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5784000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 7983000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |