Quarterly report · Q3
5310.TEDINET S100S5P2
Period2023-01-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥95.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥89.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥77.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥277.05 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.2 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.02 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.73 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥7.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥7.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥111m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥559m |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥136m |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥114m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥43.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥7.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥6.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥816m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.4bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥16.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥95m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥38.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 1628000000 | JPY |
| Income taxes | CurrentYTDDuration | 2172000000 | JPY |
| Profit loss | Prior1YTDDuration | 4156000000 | JPY |
| Profit loss | CurrentYTDDuration | 5810000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4152000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 5810000000 | JPY |
| Profit loss | Prior1YTDDuration | 4156000000 | JPY |
| Profit loss | CurrentYTDDuration | 5810000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -61000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 108000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2385000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1569000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 24000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 62000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 121000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 87000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2470000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1827000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6626000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7638000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6617000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7634000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 8000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -160000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -181000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01223-000JAPANReportableSegmentsMember | 16450000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01223-000UNITEDSTATESReportableSegmentsMember | 2487000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01223-000EUROPEReportableSegmentsMember | 2813000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01223-000ASIAReportableSegmentsMember | 10276000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 32028000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 32028000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01223-000JAPANReportableSegmentsMember | 5956000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01223-000UNITEDSTATESReportableSegmentsMember | 28000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01223-000EUROPEReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01223-000ASIAReportableSegmentsMember | 104000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6090000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6090000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01223-000JAPANReportableSegmentsMember | 22406000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01223-000UNITEDSTATESReportableSegmentsMember | 2516000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01223-000EUROPEReportableSegmentsMember | 2813000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01223-000ASIAReportableSegmentsMember | 10381000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 38118000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6090000000 | JPY |
| Net sales | Prior1YTDDuration | 32028000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01223-000JAPANReportableSegmentsMember | 4739000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |