Quarterly report · Q3
5310.TEDINET S100S5P2
Period2023-01-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥95.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥89.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥77.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥277.05 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.2 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.02 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.73 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥7.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥7.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥111m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥559m |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥136m |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥114m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥43.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥7.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥6.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥816m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.4bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01223-000ASIAreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01223-000EUROPEreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥16.4bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01223-000JAPANreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q3r_E01223-000UNITEDSTATESreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥95m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥38.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 285000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 0 | JPY |
| Accounts payable other | Prior1YearInstant | 1890000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2232000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1734000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1129000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 772000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1410000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 113000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 3018000000 | JPY |
| Other cl | CurrentQuarterInstant | 3101000000 | JPY |
| Current liabilities | Prior1YearInstant | 11147000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10931000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 147000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 169000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 272000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 277000000 | JPY |
| Other ncl | Prior1YearInstant | 664000000 | JPY |
| Other ncl | CurrentQuarterInstant | 584000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1084000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1031000000 | JPY |
| Liabilities | Prior1YearInstant | 12231000000 | JPY |
| Liabilities | CurrentQuarterInstant | 11963000000 | JPY |
| Capital stock | Prior1YearInstant | 7947000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7947000000 | JPY |
| Capital surplus | Prior1YearInstant | 9609000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9609000000 | JPY |
| Retained earnings | Prior1YearInstant | 55672000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 60014000000 | JPY |
| Treasury stock | Prior1YearInstant | -60000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -60000000 | JPY |
| Shareholders equity | Prior1YearInstant | 73168000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 77510000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 117000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 225000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3944000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5597000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -83000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -20000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3978000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5802000000 | JPY |
| Non controlling interests | Prior1YearInstant | 53000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 53000000 | JPY |
| Net assets | Prior1YearInstant | 77200000000 | JPY |
| Net assets | CurrentQuarterInstant | 83367000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 89432000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 95330000000 | JPY |
| Net sales | Prior1YTDDuration | 32028000000 | JPY |
| Net sales | CurrentYTDDuration | 36001000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |