Quarterly report · Q3
4975.TEDINET S100Q2UK
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥44.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥198.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥704m |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥319m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥664m |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥869m |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥869m |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥70m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 8379711000 | JPY |
| Assets | Prior1YearInstant | 40892491000 | JPY |
| Assets | CurrentQuarterInstant | 44516286000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1817220000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 881092000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 919638000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1036285000 | JPY |
| Short term loans payable | Prior1YearInstant | 369222000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 508399000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 335926000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 279648000 | JPY |
| Lease obligations cl | Prior1YearInstant | 12673000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 12942000 | JPY |
| Income taxes payable | Prior1YearInstant | 1461117000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 842871000 | JPY |
| Provision for bonuses | Prior1YearInstant | 387231000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 324956000 | JPY |
| Other cl | Prior1YearInstant | 1409166000 | JPY |
| Other cl | CurrentQuarterInstant | 1209723000 | JPY |
| Current liabilities | Prior1YearInstant | 6712196000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5095919000 | JPY |
| Long term loans payable | Prior1YearInstant | 540698000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 342226000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 63042000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 53548000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 80138000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 96389000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 27649000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 47327000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 252345000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 259633000 | JPY |
| Other ncl | Prior1YearInstant | 50046000 | JPY |
| Other ncl | CurrentQuarterInstant | 34722000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1013921000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 833848000 | JPY |
| Liabilities | Prior1YearInstant | 7726117000 | JPY |
| Liabilities | CurrentQuarterInstant | 5929768000 | JPY |
| Capital stock | Prior1YearInstant | 1245044000 | JPY |
| Capital stock | CurrentQuarterInstant | 1255334000 | JPY |
| Capital surplus | Prior1YearInstant | 1186499000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1196783000 | JPY |
| Retained earnings | Prior1YearInstant | 33303033000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36823175000 | JPY |
| Treasury stock | Prior1YearInstant | -4567395000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5173571000 | JPY |
| Shareholders equity | Prior1YearInstant | 31167182000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34101722000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 122075000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 70955000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1877115000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |