Quarterly report · Q3
4975.TEDINET S100Q2UK
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥44.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥198.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥704m |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥319m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥664m |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥869m |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥869m |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥70m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1608400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0583 | |
| Cash and deposits | Prior1YearInstant | 19519073000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 22522628000 | JPY |
| Notes receivable trade | Prior1YearInstant | 2131152000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 2641866000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 6104224000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 6558239000 | JPY |
| Contract assets | Prior1YearInstant | 265932000 | JPY |
| Contract assets | CurrentQuarterInstant | 754631000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2546395000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2192897000 | JPY |
| Work in process | Prior1YearInstant | 50518000 | JPY |
| Work in process | CurrentQuarterInstant | 46835000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1035295000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 868358000 | JPY |
| Other ca | Prior1YearInstant | 1014726000 | JPY |
| Other ca | CurrentQuarterInstant | 729311000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -160303000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -178194000 | JPY |
| Current assets | Prior1YearInstant | 32507015000 | JPY |
| Current assets | CurrentQuarterInstant | 36136575000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3398156000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3569928000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 993340000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1106613000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 405379000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 451793000 | JPY |
| Land | Prior1YearInstant | 522824000 | JPY |
| Land | CurrentQuarterInstant | 915500000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 48217000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 41642000 | JPY |
| Construction in progress | Prior1YearInstant | 91463000 | JPY |
| Construction in progress | CurrentQuarterInstant | 162582000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5459382000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6248060000 | JPY |
| Other ia | Prior1YearInstant | 55162000 | JPY |
| Other ia | CurrentQuarterInstant | 50692000 | JPY |
| Intangible assets | Prior1YearInstant | 55162000 | JPY |
| Intangible assets | CurrentQuarterInstant | 50692000 | JPY |
| Investment securities | Prior1YearInstant | 1672695000 | JPY |
| Investment securities | CurrentQuarterInstant | 1332369000 | JPY |
| Deferred tax assets | Prior1YearInstant | 788461000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 309127000 | JPY |
| Other ioa | Prior1YearInstant | 409774000 | JPY |
| Other ioa | CurrentQuarterInstant | 439460000 | JPY |
| Investments and other assets | Prior1YearInstant | 2870931000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2080957000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8385476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |