Quarterly report · Q3
4975.TEDINET S100Q2UK
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥44.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥198.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥704m |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥319m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥664m |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01065-000Chemical Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥869m |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥869m |
| jpcrp040300-q3r_E01065-000Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥70m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentQuarterInstant | 4413840000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1999191000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4484795000 | JPY |
| Net assets | Prior1YearInstant | 33166373000 | JPY |
| Net assets | CurrentQuarterInstant | 38586518000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40892491000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 44516286000 | JPY |
| Net sales | Prior1YTDDuration | 17841696000 | JPY |
| Net sales | CurrentYTDDuration | 20702728000 | JPY |
| Cost of sales | Prior1YTDDuration | 6282750000 | JPY |
| Cost of sales | CurrentYTDDuration | 8062337000 | JPY |
| Gross profit | Prior1YTDDuration | 11558946000 | JPY |
| Gross profit | CurrentYTDDuration | 12640391000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1680581000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1763689000 | JPY |
| Bonuses sga | Prior1YTDDuration | 475266000 | JPY |
| Bonuses sga | CurrentYTDDuration | 539055000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 93337000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 93263000 | JPY |
| Depreciation sga | Prior1YTDDuration | 285723000 | JPY |
| Depreciation sga | CurrentYTDDuration | 317287000 | JPY |
| Other sga | Prior1YTDDuration | 2397313000 | JPY |
| Other sga | CurrentYTDDuration | 2606557000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4932222000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5319852000 | JPY |
| Operating income | Prior1YTDDuration | 6626723000 | JPY |
| Operating income | CurrentYTDDuration | 7320538000 | JPY |
| Interest income noi | Prior1YTDDuration | 38676000 | JPY |
| Interest income noi | CurrentYTDDuration | 48384000 | JPY |
| Dividends income noi | Prior1YTDDuration | 27958000 | JPY |
| Dividends income noi | CurrentYTDDuration | 36745000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 80816000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 433113000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 8264000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1929000 | JPY |
| Other noi | Prior1YTDDuration | 69908000 | JPY |
| Other noi | CurrentYTDDuration | 16509000 | JPY |
| Non operating income | Prior1YTDDuration | 225624000 | JPY |
| Non operating income | CurrentYTDDuration | 536682000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6121000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7098000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 82560000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 439131000 | JPY |
| Other noe | Prior1YTDDuration | 20562000 | JPY |
| Other noe | CurrentYTDDuration | 12380000 | JPY |
| Non operating expenses | Prior1YTDDuration | 109244000 | JPY |
| Non operating expenses | CurrentYTDDuration | 458611000 | JPY |
| Ordinary income | Prior1YTDDuration | 6743104000 | JPY |
| Ordinary income | CurrentYTDDuration | 7398610000 | JPY |
| Gain on change in equity ei | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |