Quarterly report · Q3
4932.TEDINET S100SVNM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥682m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥293m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥687m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥687m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥475m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥726m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.53 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.08 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.47 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.22 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.98 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 15688000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 15688000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 92429000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 60604000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 173637000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 141640000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3671254000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3544121000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 308491000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 209247000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 930000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 955000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 102536000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 172255000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 16008000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 30959000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 253729000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 73822000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 35875000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 61324000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2805000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 6897000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 21626000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 14840000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 8752000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 22195000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1300756000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1592500000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 964000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 244000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 37240000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 42351000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 38204000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 42595000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1338961000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1635096000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 3560000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8227000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3560000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8227000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 27500000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 27500000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |