Quarterly report · Q3
4932.TEDINET S100SVNM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥682m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥293m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥687m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥687m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥475m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥726m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.53 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.08 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.47 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.22 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.98 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 781100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9601100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 96011 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 11800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10394000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 96011 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 781100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 781100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0752 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 781100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 781100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0752 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1388343000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 725809000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 378114000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 181000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 338315000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 629147000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1235198000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 861101000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 800826000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 212433000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 200583000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 13784000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 82331000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14510000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 19417000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3497617000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3402481000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 18499000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 17167000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 35024000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 41807000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 1619000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1012000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 55142000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 59987000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1126000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 938000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 24938000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 20110000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26064000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21048000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 66661000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 44905000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 10069000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |