Quarterly report · Q3
4932.TEDINET S100SVNM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥682m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥293m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥687m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥687m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥475m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥726m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.53 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.08 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.47 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.22 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.98 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2907305000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2758492000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3044805000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2895992000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -826072000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1105194000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2332293000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1909025000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2332293000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1909025000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3671254000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3544121000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4843668000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5772673000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1565470000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1873058000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3278197000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3899614000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2985029000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3217193000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 293168000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 682421000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2010000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 500000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 9481000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 9331000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11496000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9837000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2114000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2982000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | 3564000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 1666000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 56000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 240000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 76000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5813000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4990000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 298851000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 687268000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 298851000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 687268000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 67623000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 190693000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 25378000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 21755000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 93002000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |