Quarterly report · Q1
4932.TEDINET S100RM0I
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥68m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥340m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥66m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥66m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥46m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥235m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥982m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.84 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.76 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.22 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 92429000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 102267000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 173637000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 179958000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3671254000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3875536000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 308491000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 387190000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1450000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 930000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 938000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 102536000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 213363000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 16008000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 19207000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 253729000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 311000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 35875000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 11568000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2805000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 68174000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 21626000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 12176000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 8752000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11782000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1300756000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2174715000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 964000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 726000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 37240000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 37917000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 38204000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 38644000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1338961000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2213359000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 3560000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3560000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3560000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3560000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 27500000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 27500000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2907305000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2237189000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3044805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |