Quarterly report · Q1
4932.TEDINET S100RM0I
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥68m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥340m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥66m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥66m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥46m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥235m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥982m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.84 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.76 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.22 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2374689000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -826072000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -826072000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2332293000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1662177000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2332293000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1662177000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3671254000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3875536000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1524916000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2065630000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 508176000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 724496000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1016739000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1341134000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1356916000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1408891000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -340176000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -67756000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1630000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2135000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2254000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3765000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2254000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 226000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 650000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | 1811000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 27000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 104000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 37000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2101000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 755000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -338512000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -66257000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -338512000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -66257000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 132000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 132000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -103439000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -19907000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -103307000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -19774000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -235205000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -46482000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |