Quarterly report · Q1
4932.TEDINET S100RM0I
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥68m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥340m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥66m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥66m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥46m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥235m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥982m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.84 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.76 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.22 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9585800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 95858 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10394000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 95858 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 799600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 799600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0769 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 799600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 799600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0769 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1388343000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 982022000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 378114000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 626881000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 629328000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 785167000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 861101000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 850967000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 212433000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 272386000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 13784000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 134619000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14510000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 43533000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3497617000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3695577000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 18499000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 18055000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 35024000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 34820000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 1619000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1417000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 55142000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 54292000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1126000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1063000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 24938000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 22335000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26064000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23398000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 66661000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 86568000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 10069000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 15688000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 15688000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |