Quarterly report · Q2
4932.TEDINET S100PLTZ
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥217m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥218m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥218m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥91m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥582m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥152m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥676m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥573m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥573m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥466m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥260m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥16m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥208m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥46m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.3 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.73 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.55 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.79 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3034600000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 192453000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 244467000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 750000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 897000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 914000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 89042000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 144003000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 14231000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 14211000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 226628000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1035000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 18692000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3465000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 2871000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20260000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22100000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7258000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6083000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 642929000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1185688000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1895000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1433000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 30740000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 35015000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 32635000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 36448000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 675564000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1222137000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 31740000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 38338000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 31740000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 38338000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 27500000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2733855000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2230094000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2858855000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2367594000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -312337000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -703468000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2688257000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1812463000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2688257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |