Quarterly report · Q2
4932.TEDINET S100PLTZ
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥217m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥218m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥218m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥91m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥582m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥152m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥676m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥573m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥573m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥466m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥260m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥16m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥208m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥46m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.3 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.73 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.55 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.79 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 573392000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 695682000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 344833000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 333383000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 443288000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 726547000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 990542000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 196154000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 250151000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 33549000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 130626000 | JPY |
| Consumption taxes receivable ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable ca | CurrentQuarterInstant_NonConsolidatedMember | 50798000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10465000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 24857000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -624000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3170898000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2808493000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 20281000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 19390000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 36225000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 35624000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 2429000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2024000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 58936000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 57039000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 1426000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1376000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1251000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 28071000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 23157000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 1905000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 30874000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26313000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 77344000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 116985000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 10069000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 10069000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 15688000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 15688000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 103112000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 142754000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 192923000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 226107000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3363822000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |