Quarterly report · Q2
4932.TEDINET S100PLTZ
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥217m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥218m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥218m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥91m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥582m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥152m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥676m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥573m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥573m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥466m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥260m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥16m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥208m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥46m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.3 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.73 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.55 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.79 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1812463000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3363822000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3034600000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2464956000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3150987000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 878133000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1069877000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1586823000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2081110000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1370064000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2211698000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 216759000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -130588000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1630000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 1322000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2253000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1327000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3887000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 226000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1200000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 2784000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 73000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 44000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 60000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 312000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4089000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 217775000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -130789000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 217775000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -130789000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 41727000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 265000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 24117000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -39641000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 65844000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -39376000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 151930000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -91413000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 217775000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -130789000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 8031000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 8363000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -624000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | -1637000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |