Quarterly report · Q3
4765.TEDINET S100SPE8
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.03 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥528,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥385m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥130,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥381m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 2709257000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 320702000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 12179000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 88000000 | JPY |
| Other cl | Prior1YearInstant | 508107000 | JPY |
| Other cl | CurrentQuarterInstant | 576519000 | JPY |
| Current liabilities | Prior1YearInstant | 4353822000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2153673000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 202641000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 182406000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 202641000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 182406000 | JPY |
| Liabilities | Prior1YearInstant | 4556464000 | JPY |
| Liabilities | CurrentQuarterInstant | 2336079000 | JPY |
| Capital stock | Prior1YearInstant | 3363635000 | JPY |
| Capital stock | CurrentQuarterInstant | 3363635000 | JPY |
| Capital surplus | Prior1YearInstant | 4514168000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4528571000 | JPY |
| Retained earnings | Prior1YearInstant | 8335546000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7688379000 | JPY |
| Treasury stock | Prior1YearInstant | -20000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20000 | JPY |
| Shareholders equity | Prior1YearInstant | 16213329000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15580564000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13440000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -364145000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 254273000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 475491000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 267713000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 111345000 | JPY |
| Non controlling interests | Prior1YearInstant | 318858000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 142785000 | JPY |
| Net assets | Prior1YearInstant | 16799901000 | JPY |
| Net assets | CurrentQuarterInstant | 15834695000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21356365000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18170775000 | JPY |
| Net sales | Prior1YTDDuration | 6526688000 | JPY |
| Net sales | CurrentYTDDuration | 7576008000 | JPY |
| Cost of sales | Prior1YTDDuration | 3054325000 | JPY |
| Cost of sales | CurrentYTDDuration | 3642075000 | JPY |
| Gross profit | Prior1YTDDuration | 3472362000 | JPY |
| Gross profit | CurrentYTDDuration | 3933933000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1955232000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2263429000 | JPY |
| Operating income | Prior1YTDDuration | 1517129000 | JPY |
| Operating income | CurrentYTDDuration | 1670503000 | JPY |
| Interest income noi | Prior1YTDDuration | 115882000 | JPY |
| Interest income noi | CurrentYTDDuration | 60547000 | JPY |
| Dividends income noi | Prior1YTDDuration | 162319000 | JPY |
| Dividends income noi | CurrentYTDDuration | 150248000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |