Quarterly report · Q3
4765.TEDINET S100SPE8
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.03 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥528,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥385m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥130,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥381m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities noi | Prior1YTDDuration | 18494000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 131942000 | JPY |
| Other noi | Prior1YTDDuration | 4411000 | JPY |
| Other noi | CurrentYTDDuration | 2151000 | JPY |
| Non operating income | Prior1YTDDuration | 301108000 | JPY |
| Non operating income | CurrentYTDDuration | 344889000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 378000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 150000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 7812000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | 7256000 | JPY |
| Other noe | Prior1YTDDuration | 10175000 | JPY |
| Other noe | CurrentYTDDuration | 671000 | JPY |
| Non operating expenses | Prior1YTDDuration | 18366000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8077000 | JPY |
| Ordinary income | Prior1YTDDuration | 1799872000 | JPY |
| Ordinary income | CurrentYTDDuration | 2007315000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 974000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Office transfer expenses el | Prior1YTDDuration | 9290000 | JPY |
| Office transfer expenses el | CurrentYTDDuration | - | JPY |
| Loss on valuation of crypto assets | Prior1YTDDuration | 5924000 | JPY |
| Loss on valuation of crypto assets | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 16189000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 1783682000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2007315000 | JPY |
| Income taxes current | Prior1YTDDuration | 477593000 | JPY |
| Income taxes current | CurrentYTDDuration | 456153000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 96377000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 263261000 | JPY |
| Income taxes | Prior1YTDDuration | 573970000 | JPY |
| Income taxes | CurrentYTDDuration | 719415000 | JPY |
| Profit loss | Prior1YTDDuration | 1209711000 | JPY |
| Profit loss | CurrentYTDDuration | 1287900000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 117765000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 29505000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1091945000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1258394000 | JPY |
| Profit loss | Prior1YTDDuration | 1209711000 | JPY |
| Profit loss | CurrentYTDDuration | 1287900000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -253949000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -379301000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 363453000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 221218000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 109503000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -158083000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1319215000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1129816000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1198928000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1102025000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |