Quarterly report · Q3
4765.TEDINET S100SPE8
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.03 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥528,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥385m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥130,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥381m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 2137894000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3383620000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1483903000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2335207000 | JPY |
| Inventories | Prior1YearInstant | 1386000 | JPY |
| Inventories | CurrentQuarterInstant | 2782000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 9409529000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 959197000 | JPY |
| Other ca | CurrentQuarterInstant | 589253000 | JPY |
| Current assets | Prior1YearInstant | 13991911000 | JPY |
| Current assets | CurrentQuarterInstant | 6310863000 | JPY |
| Property plant and equipment | Prior1YearInstant | 345777000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 351800000 | JPY |
| Goodwill | Prior1YearInstant | 1676585000 | JPY |
| Goodwill | CurrentQuarterInstant | 1710785000 | JPY |
| Software | Prior1YearInstant | 863429000 | JPY |
| Software | CurrentQuarterInstant | 982592000 | JPY |
| Other ia | Prior1YearInstant | 39775000 | JPY |
| Other ia | CurrentQuarterInstant | 65333000 | JPY |
| Intangible assets | Prior1YearInstant | 2579790000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2758711000 | JPY |
| Investment securities | Prior1YearInstant | 3871154000 | JPY |
| Investment securities | CurrentQuarterInstant | 8300595000 | JPY |
| Deferred tax assets | Prior1YearInstant | 416769000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 318921000 | JPY |
| Other ioa | Prior1YearInstant | 142375000 | JPY |
| Other ioa | CurrentQuarterInstant | 127808000 | JPY |
| Investments and other assets | Prior1YearInstant | 4430299000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8747325000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7355867000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11857837000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 8587000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 2073000 | JPY |
| Deferred assets | Prior1YearInstant | 8587000 | JPY |
| Deferred assets | CurrentQuarterInstant | 2073000 | JPY |
| Assets | Prior1YearInstant | 21356365000 | JPY |
| Assets | CurrentQuarterInstant | 18170775000 | JPY |
| Accounts payable trade | Prior1YearInstant | 62753000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14254000 | JPY |
| Accounts payable other | Prior1YearInstant | 1010877000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1093378000 | JPY |
| Lease obligations cl | Prior1YearInstant | 50646000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 60817000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |