Quarterly report · Q3
4691.TEDINET S100Q75V
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥32.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥29.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥28.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥189.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.98 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-270.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-241.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.98 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 114824000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 4880000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 4700000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 68106000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 63744000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 4499953000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4389960000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 24811000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 26466000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18900000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4672746000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4580796000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 24587354000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 24462309000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 32226946000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 35152232000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 63686000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 167258000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 142279000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 145357000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 977468000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1222349000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 194277000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 266443000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 39423000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43482000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 94417000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 28789000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 48979000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 35583000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 82148000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 628830000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1642680000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2538094000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 20765329000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20765329000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5376958000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5267551000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 287284000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 253876000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant_NonConsolidatedMember | 20839000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant_NonConsolidatedMember | 29614000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 244563000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 123539000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 375000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 375000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 436258000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 437606000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 88223000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |