Quarterly report · Q3
4691.TEDINET S100Q75V
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥32.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥29.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥28.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥189.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.98 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-270.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-241.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.98 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 111800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 120553 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12055300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12170000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 120553 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 4800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | 107000 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 111800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0092 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 107000 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 111800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0092 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4876010000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 8493396000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1458118000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1597794000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 28029000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 41898000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 448612000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 478027000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 828822000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 78806000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7639592000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10689923000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 9288506000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 9228251000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 233810000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 216599000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 5564875000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 5564875000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 4612614000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4475416000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 2160000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 126998000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 119414000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 112243000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 19821381000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 19724385000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 21047000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 21047000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 56583000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 114613000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 15595000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 21465000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 93226000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 157126000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 93894000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |