Quarterly report · Q3
4691.TEDINET S100Q75V
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥32.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥29.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥28.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥189.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.98 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-270.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-241.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.98 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 70685000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 27219832000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26948577000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 28862512000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 29486672000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1349161000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5916723000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4307624000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2858260000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2282446000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -84207000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -84207000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4323416000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6605863000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -13577000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5102000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -945405000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -945405000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -958982000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -940302000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3364434000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5665560000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 32226946000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 35152232000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5687615000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12902830000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8038310000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10069435000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -2350694000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2833395000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 575624000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 552517000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -2926319000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2280877000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 160000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 179000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 15915000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 91531000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 3476000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 1670000 | JPY |
| Reversal of provision for bonuses noi | Prior1YTDDuration_NonConsolidatedMember | 15134000 | JPY |
| Reversal of provision for bonuses noi | CurrentYTDDuration_NonConsolidatedMember | 87000 | JPY |
| Cancellation fee income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Cancellation fee income noi | CurrentYTDDuration_NonConsolidatedMember | 84717000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 750000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 115259000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 53907000 | JPY |
| Subsidies for infection prevention measures noi | Prior1YTDDuration_NonConsolidatedMember | 190613000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |