Quarterly report · Q3
4679.TEDINET S100SRXJ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥29m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥475m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥32m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥602m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥460m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥58m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥473m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥79m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥805m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥500m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥532m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥611m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥916m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥262m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥386m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-15.8 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.59 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.08 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.7 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 111579000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 79581000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 69650000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 122500000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 108664000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 43141000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 45372000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 36512000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 24134000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 281868000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 316025000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 38293000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11309000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 56866000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 25643000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 272370000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 305311000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1023983000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1017690000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 252765000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 218736000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 266215000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 261236000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 194373000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 177144000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18791000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16094000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 732145000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 673212000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1756128000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1690902000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3132425000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3132425000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2412189000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2491162000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -159497000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -159497000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 610738000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 531765000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 610738000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 531765000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2366866000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2222667000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4571474000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4315004000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4322596000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3686285000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 248878000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |