Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥4.3bn2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥6.0bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥4.6bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income−¥29m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income−¥475m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥32m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥602m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥460m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax−¥58m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥473m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥79m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income−¥805m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥500m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥2.2bnat 2023-12-31StandaloneAssets
Total assets¥2.4bnat 2023-03-31StandaloneAssets
Total assets¥2.7bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥532mat 2023-12-31StandaloneNet assets
Net assets / equity¥611mat 2023-03-31StandaloneNet assets
Net assets / equity¥916mat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥262mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥386mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-15.82023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.592023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-161.082022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-100.022022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.72022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio23.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,100,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember102900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49954
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4995400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1700
Number of shares issued shares voting rightsCurrentQuarterInstant5100000
Number of voting rights issued shares voting rightsCurrentQuarterInstant49954
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member102900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0201
Number of shares held in own name treasury shares etcCurrentQuarterInstant102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant102900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0201
Cash and depositsPrior1YearInstant_NonConsolidatedMember386163000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember262114000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember273409000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember321169000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember36578000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember34174000JPY
Beauty materials caPrior1YearInstant_NonConsolidatedMember17821000JPY
Beauty materials caCurrentQuarterInstant_NonConsolidatedMember17060000JPY
Other caPrior1YearInstant_NonConsolidatedMember130482000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember145081000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-936000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1080000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember843520000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember778520000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember313677000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember320317000JPY
LandPrior1YearInstant_NonConsolidatedMember159045000JPY
LandCurrentQuarterInstant_NonConsolidatedMember159045000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember38785000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember42649000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember511507000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember522012000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember58094000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember71929000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember947090000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember842370000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember6653000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember7834000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember953744000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember850205000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1523346000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1444147000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2366866000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2222667000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember92849000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass