Quarterly report · Q3
4679.TEDINET S100SRXJ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥29m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥475m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥32m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥602m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥460m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥58m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥473m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥79m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥805m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥500m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥532m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥611m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥916m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥262m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥386m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-15.8 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.59 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.08 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.7 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 628719000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 723578000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 657692000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -474700000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -28973000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 3635000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2766000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 14944000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9407000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18585000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 12176000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2032000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2657000 | JPY |
| Financing expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Financing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1637000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 7613000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3670000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 15271000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -459784000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -32068000 | JPY |
| Gain on sales of memberships ei | Prior1YTDDuration_NonConsolidatedMember | 1554000 | JPY |
| Gain on sales of memberships ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1554000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 8214000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 6665000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 5686000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 19691000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | 769000 | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 14670000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 26356000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -472900000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -58425000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 26298000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 24134000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 583000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -3586000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 26882000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 20547000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -499783000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -78973000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-09 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第50期第3四半期(自 2023年10月1日 至 2023年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |