Quarterly report · Q3
4664.TEDINET S100Q50G
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥177m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥112m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥141m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥164m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥100m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥296m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥473m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥270m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥338m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥382m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance funds | Prior1YearInstant | 63630000 | JPY |
| Insurance funds | CurrentQuarterInstant | 67263000 | JPY |
| Deferred tax assets | Prior1YearInstant | 167776000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 149616000 | JPY |
| Other ioa | Prior1YearInstant | 9578000 | JPY |
| Other ioa | CurrentQuarterInstant | 9381000 | JPY |
| Investments and other assets | Prior1YearInstant | 542416000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 537978000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1159995000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1133320000 | JPY |
| Assets | Prior1YearInstant | 3453736000 | JPY |
| Assets | CurrentQuarterInstant | 3603274000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 172521000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 215811000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 204403000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 152496000 | JPY |
| Accrued expenses | Prior1YearInstant | 330468000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 351977000 | JPY |
| Income taxes payable | Prior1YearInstant | 44651000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17598000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 54050000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 91525000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48961000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12240000 | JPY |
| Other cl | Prior1YearInstant | 37293000 | JPY |
| Other cl | CurrentQuarterInstant | 53588000 | JPY |
| Current liabilities | Prior1YearInstant | 892350000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1015237000 | JPY |
| Long term loans payable | Prior1YearInstant | 151957000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 87515000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 49067000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 49067000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | - | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 1200000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 375000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 645000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 584248000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 582699000 | JPY |
| Other ncl | Prior1YearInstant | 2080000 | JPY |
| Other ncl | CurrentQuarterInstant | 1690000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 787729000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 722817000 | JPY |
| Liabilities | Prior1YearInstant | 1680079000 | JPY |
| Liabilities | CurrentQuarterInstant | 1738055000 | JPY |
| Capital stock | Prior1YearInstant | 302000000 | JPY |
| Capital stock | CurrentQuarterInstant | 302000000 | JPY |
| Capital surplus | Prior1YearInstant | 248096000 | JPY |
| Capital surplus | CurrentQuarterInstant | 241299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |