Quarterly report · Q3
4664.TEDINET S100Q50G
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥177m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥112m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥141m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥164m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥100m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥296m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥473m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥270m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥338m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥382m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 37600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0128 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 37600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 37600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0128 | |
| Cash and deposits | Prior1YearInstant | 1451820000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1481118000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 814382000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 962091000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 7833000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 8376000 | JPY |
| Other ca | Prior1YearInstant | 19772000 | JPY |
| Other ca | CurrentQuarterInstant | 18537000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -67000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -169000 | JPY |
| Current assets | Prior1YearInstant | 2293740000 | JPY |
| Current assets | CurrentQuarterInstant | 2469954000 | JPY |
| Buildings and structures | Prior1YearInstant | 399648000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 397149000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -269649000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -273977000 | JPY |
| Buildings and structures net | Prior1YearInstant | 129998000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 123172000 | JPY |
| Land | Prior1YearInstant | 351993000 | JPY |
| Land | CurrentQuarterInstant | 351993000 | JPY |
| Other ppe | Prior1YearInstant | 94425000 | JPY |
| Other ppe | CurrentQuarterInstant | 93070000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -71863000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -76904000 | JPY |
| Other net ppe | Prior1YearInstant | 22562000 | JPY |
| Other net ppe | CurrentQuarterInstant | 16165000 | JPY |
| Property plant and equipment | Prior1YearInstant | 504554000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 491331000 | JPY |
| Leasehold right | Prior1YearInstant | 47121000 | JPY |
| Leasehold right | CurrentQuarterInstant | 47121000 | JPY |
| Software | Prior1YearInstant | 679000 | JPY |
| Software | CurrentQuarterInstant | 49765000 | JPY |
| Software in progress | Prior1YearInstant | 58100000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Telephone subscription right | Prior1YearInstant | 7123000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 7123000 | JPY |
| Intangible assets | Prior1YearInstant | 113024000 | JPY |
| Intangible assets | CurrentQuarterInstant | 104010000 | JPY |
| Investment securities | Prior1YearInstant | 219189000 | JPY |
| Investment securities | CurrentQuarterInstant | 229778000 | JPY |
| Long term loans receivable | Prior1YearInstant | 3060000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2670000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 79181000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 79268000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |