Quarterly report · Q3
4664.TEDINET S100Q50G
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥177m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥112m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥141m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥164m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥100m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥296m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥473m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥270m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥338m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04978-000Care Nursing Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥382m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 1172211000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1248285000 | JPY |
| Treasury stock | Prior1YearInstant | -38522000 | JPY |
| Treasury stock | CurrentQuarterInstant | -22146000 | JPY |
| Shareholders equity | Prior1YearInstant | 1683784000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1769437000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 83860000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 91208000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6011000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4573000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 89871000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 95781000 | JPY |
| Net assets | Prior1YearInstant | 1773656000 | JPY |
| Net assets | CurrentQuarterInstant | 1865219000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3453736000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3603274000 | JPY |
| Net sales | Prior1YTDDuration | 4163892000 | JPY |
| Net sales | CurrentYTDDuration | 4528385000 | JPY |
| Cost of sales | Prior1YTDDuration | 3392542000 | JPY |
| Cost of sales | CurrentYTDDuration | 3680023000 | JPY |
| Gross profit | Prior1YTDDuration | 771349000 | JPY |
| Gross profit | CurrentYTDDuration | 848362000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 659558000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 671269000 | JPY |
| Operating income | Prior1YTDDuration | 111791000 | JPY |
| Operating income | CurrentYTDDuration | 177092000 | JPY |
| Interest income noi | Prior1YTDDuration | 112000 | JPY |
| Interest income noi | CurrentYTDDuration | 93000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5736000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4715000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 652000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 132000 | JPY |
| Recepit insurance | Prior1YTDDuration | - | JPY |
| Recepit insurance | CurrentYTDDuration | 344000 | JPY |
| Insurance return noi | Prior1YTDDuration | 18148000 | JPY |
| Insurance return noi | CurrentYTDDuration | 1441000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 2252000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 1204000 | JPY |
| Non operating income | Prior1YTDDuration | 26902000 | JPY |
| Non operating income | CurrentYTDDuration | 7931000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2183000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2067000 | JPY |
| Commission fee noe | Prior1YTDDuration | 208000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 132000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2392000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2199000 | JPY |
| Ordinary income | Prior1YTDDuration | 136300000 | JPY |
| Ordinary income | CurrentYTDDuration | 182824000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |