Quarterly report · Q1
4659.TEDINET S100RLSJ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥137m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥275m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥83m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥152m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥150m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.81 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥186m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥521m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥521m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥64m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥627,000 |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥119m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥251m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥353m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥353m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥100m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥261m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 668958000 | JPY |
| Other cl | CurrentQuarterInstant | 897747000 | JPY |
| Current liabilities | Prior1YearInstant | 4023682000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3407323000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7134000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7847000 | JPY |
| Other ncl | Prior1YearInstant | 42070000 | JPY |
| Other ncl | CurrentQuarterInstant | 37113000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 49204000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 44961000 | JPY |
| Liabilities | Prior1YearInstant | 4072887000 | JPY |
| Liabilities | CurrentQuarterInstant | 3452284000 | JPY |
| Capital stock | Prior1YearInstant | 475000000 | JPY |
| Capital stock | CurrentQuarterInstant | 475000000 | JPY |
| Capital surplus | Prior1YearInstant | 474817000 | JPY |
| Capital surplus | CurrentQuarterInstant | 474817000 | JPY |
| Retained earnings | Prior1YearInstant | 24811533000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24220337000 | JPY |
| Treasury stock | Prior1YearInstant | -3718070000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3718160000 | JPY |
| Shareholders equity | Prior1YearInstant | 22043280000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21451994000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 47725000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 70779000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 71180000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 75802000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 118905000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 146581000 | JPY |
| Non controlling interests | Prior1YearInstant | 215908000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 211422000 | JPY |
| Net assets | Prior1YearInstant | 22378094000 | JPY |
| Net assets | CurrentQuarterInstant | 21809999000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26450981000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25262283000 | JPY |
| Net sales | Prior1YTDDuration | 5548930000 | JPY |
| Net sales | CurrentYTDDuration | 6080826000 | JPY |
| Cost of sales | Prior1YTDDuration | 4141324000 | JPY |
| Cost of sales | CurrentYTDDuration | 4733199000 | JPY |
| Gross profit | Prior1YTDDuration | 1407605000 | JPY |
| Gross profit | CurrentYTDDuration | 1347626000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1132335000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1210394000 | JPY |
| Operating income | Prior1YTDDuration | 275270000 | JPY |
| Operating income | CurrentYTDDuration | 137232000 | JPY |
| Interest income noi | Prior1YTDDuration | 7741000 | JPY |
| Interest income noi | CurrentYTDDuration | 8636000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3872000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4236000 | JPY |
| Rent income noi | Prior1YTDDuration | 5782000 | JPY |
| Rent income noi | CurrentYTDDuration | 6039000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |