Quarterly report · Q1
4659.TEDINET S100RLSJ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥137m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥275m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥83m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥152m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥150m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.81 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥186m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥521m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥521m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥64m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥627,000 |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥119m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥251m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥353m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥353m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥100m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥261m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2349000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2349000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2180 | |
| Cash and deposits | Prior1YearInstant | 16165422000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 15932349000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3793821000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2916175000 | JPY |
| Short term investment securities | Prior1YearInstant | 300000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Supplies | Prior1YearInstant | 52451000 | JPY |
| Supplies | CurrentQuarterInstant | 50044000 | JPY |
| Other ca | Prior1YearInstant | 248217000 | JPY |
| Other ca | CurrentQuarterInstant | 240801000 | JPY |
| Current assets | Prior1YearInstant | 20559912000 | JPY |
| Current assets | CurrentQuarterInstant | 19139370000 | JPY |
| Land | Prior1YearInstant | 1276394000 | JPY |
| Land | CurrentQuarterInstant | 1276394000 | JPY |
| Other net ppe | Prior1YearInstant | 432861000 | JPY |
| Other net ppe | CurrentQuarterInstant | 416299000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1709255000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1692694000 | JPY |
| Goodwill | Prior1YearInstant | 21182000 | JPY |
| Goodwill | CurrentQuarterInstant | 14121000 | JPY |
| Other ia | Prior1YearInstant | 286321000 | JPY |
| Other ia | CurrentQuarterInstant | 315028000 | JPY |
| Intangible assets | Prior1YearInstant | 307503000 | JPY |
| Intangible assets | CurrentQuarterInstant | 329150000 | JPY |
| Investment securities | Prior1YearInstant | 3383428000 | JPY |
| Investment securities | CurrentQuarterInstant | 3616325000 | JPY |
| Other ioa | Prior1YearInstant | 490881000 | JPY |
| Other ioa | CurrentQuarterInstant | 484742000 | JPY |
| Investments and other assets | Prior1YearInstant | 3874309000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4101068000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5891069000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6122912000 | JPY |
| Assets | Prior1YearInstant | 26450981000 | JPY |
| Assets | CurrentQuarterInstant | 25262283000 | JPY |
| Short term loans payable | Prior1YearInstant | 170504000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 172668000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 534000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 2255985000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2000887000 | JPY |
| Income taxes payable | Prior1YearInstant | 518649000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 104102000 | JPY |
| Provision for bonuses | Prior1YearInstant | 401600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 229883000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 7448000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 2033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |