Quarterly report · Q1
4659.TEDINET S100RLSJ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥137m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥275m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥83m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥152m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥150m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.81 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥186m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥521m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥521m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥64m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥627,000 |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥119m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥251m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥353m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥353m |
| jpcrp040300-q1r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥100m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04975-000Retail Support Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥261m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Fiduciary obligation fee noi | Prior1YTDDuration | - | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 2947000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5692000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1869000 | JPY |
| Other noi | Prior1YTDDuration | 11246000 | JPY |
| Other noi | CurrentYTDDuration | 5131000 | JPY |
| Non operating income | Prior1YTDDuration | 34335000 | JPY |
| Non operating income | CurrentYTDDuration | 28860000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 270000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 618000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 3045000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 3116000 | JPY |
| Fiduciary obligation expenses noe | Prior1YTDDuration | - | JPY |
| Fiduciary obligation expenses noe | CurrentYTDDuration | 2799000 | JPY |
| Other noe | Prior1YTDDuration | 409000 | JPY |
| Other noe | CurrentYTDDuration | 604000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3725000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7140000 | JPY |
| Ordinary income | Prior1YTDDuration | 305880000 | JPY |
| Ordinary income | CurrentYTDDuration | 158953000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1741000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 36000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1741000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 36000 | JPY |
| Income before income taxes | Prior1YTDDuration | 304139000 | JPY |
| Income before income taxes | CurrentYTDDuration | 158916000 | JPY |
| Income taxes | Prior1YTDDuration | 153973000 | JPY |
| Income taxes | CurrentYTDDuration | 79745000 | JPY |
| Profit loss | Prior1YTDDuration | 150166000 | JPY |
| Profit loss | CurrentYTDDuration | 79171000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1765000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -3407000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 151931000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 82578000 | JPY |
| Profit loss | Prior1YTDDuration | 150166000 | JPY |
| Profit loss | CurrentYTDDuration | 79171000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -11635000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 23054000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 42636000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4621000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 31001000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 27676000 | JPY |
| Comprehensive income | Prior1YTDDuration | 181167000 | JPY |
| Comprehensive income | CurrentYTDDuration | 106847000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 182706000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 110254000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1538000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -3407000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04975-000DomesticInventoryServiceReportableSegmentsMember | 3394907000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04975-000RetailSupportServiceReportableSegmentsMember | 1801122000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |