Quarterly report · Q3
4588.TEDINET S100PGU8
Period2022-01-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥785m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥642m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥937m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥964m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥854m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥977m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥833m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥977m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥835m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥980m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥983m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥698m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-48.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.43 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.5 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.42 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,341,100 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -65439000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 4180000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4180000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20936000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20936000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 100000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 100000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 34503000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 21220000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 21149000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17090000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 2381000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 19000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 19000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 93868000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 44585000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 93868000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 48766000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4291876000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3455544000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 238880000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 227776000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2674000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3561000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 106247000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 483433000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 16846000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 12956000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 59242000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 40021000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6320000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 26958000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 430211000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 794707000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 255544000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 172212000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6372000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7661000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 5756000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 8005000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 267673000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 187878000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 697884000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 982585000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9039516000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |