Quarterly report · Q3
4588.TEDINET S100PGU8
Period2022-01-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥785m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥642m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥937m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥964m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥854m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥977m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥833m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥977m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥835m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥980m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥983m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥698m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-48.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.43 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.5 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.42 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,341,100 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 9031904000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 31740000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9063645000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -14516735000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1121004000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -14516735000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1121004000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -113000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3586312000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2465278000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7680000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7680000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3593992000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2472958000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4291876000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3455544000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 318317000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 784509000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 148936000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 474357000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 169380000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 310152000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1133029000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1247533000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -963649000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -937381000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 382000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 458000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 28541000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 100147000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 779000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29703000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 100646000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3191000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3013000 | JPY |
| Amortization of restricted stock remuneration noe | Prior1YTDDuration_NonConsolidatedMember | 28116000 | JPY |
| Amortization of restricted stock remuneration noe | CurrentYTDDuration_NonConsolidatedMember | 14676000 | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration_NonConsolidatedMember | 413000 | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 11007000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 217000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 42945000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |