Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥785m2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥642m2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥318m2021-01-01 → 2021-09-30StandaloneNet sales
Operating income−¥937m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income−¥964m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥854m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥1.5bn2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥977m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥833m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax−¥977m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥835m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income−¥1.6bn2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income−¥980m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥3.5bnat 2022-09-30StandaloneAssets
Total assets¥4.3bnat 2021-12-31StandaloneAssets
Total assets¥4.9bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥983mat 2022-09-30StandaloneLiabilities
Total liabilities¥698mat 2021-12-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.6bnat 2021-12-31StandaloneNet assets
Net assets / equity¥4.2bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥3.5bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-48.22022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.432022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.52021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.422021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-192021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio71.3%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued17,405,200at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,405,200at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,341,100at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 303
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember78500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17317800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember173178
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8900
Number of shares issued shares voting rightsCurrentQuarterInstant17405200
Number of voting rights issued shares voting rightsCurrentQuarterInstant173178
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member78500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member78500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0045
Number of shares held in own name treasury shares etcCurrentQuarterInstant78500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant78500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0045
Cash and depositsPrior1YearInstant_NonConsolidatedMember3454714000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2416314000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember352148000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember182569000JPY
Finished goodsPrior1YearInstant_NonConsolidatedMember8434000JPY
Finished goodsCurrentQuarterInstant_NonConsolidatedMember8434000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember3222000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember2831000JPY
Advance payments otherPrior1YearInstant_NonConsolidatedMember234014000JPY
Advance payments otherCurrentQuarterInstant_NonConsolidatedMember538552000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember120977000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember56747000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember-JPY
Short term loans receivable to subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember43443000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember4179000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember65862000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember30812000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember20304000JPY
Consumption taxes receivableCurrentQuarterInstant_NonConsolidatedMember61117000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember-JPY
Advances paidCurrentQuarterInstant_NonConsolidatedMember33000JPY
Other caPrior1YearInstant_NonConsolidatedMember12000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember60000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4198008000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3406777000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember2794000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember2794000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-2794000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-2794000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember-JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember65024000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember69620000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-65024000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass