Quarterly report · Q3
4588.TEDINET S100PGU8
Period2022-01-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥785m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥642m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥937m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥964m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥854m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥977m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥833m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥977m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥835m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥980m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥983m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥698m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-48.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.43 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.5 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.42 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,341,100 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 78500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 17317800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 173178 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 17405200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 173178 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 78500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 78500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0045 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 78500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 78500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0045 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3454714000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2416314000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 352148000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 182569000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 8434000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 8434000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 3222000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 2831000 | JPY |
| Advance payments other | Prior1YearInstant_NonConsolidatedMember | 234014000 | JPY |
| Advance payments other | CurrentQuarterInstant_NonConsolidatedMember | 538552000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 120977000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 56747000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans receivable to subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 43443000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 4179000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 65862000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 30812000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 20304000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 61117000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances paid | CurrentQuarterInstant_NonConsolidatedMember | 33000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 60000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4198008000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3406777000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2794000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 2794000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2794000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2794000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 65024000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 69620000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -65024000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |